XSHE300701
Market cap335mUSD
Jan 06, Last price
9.10CNY
1D
-1.94%
1Q
-13.00%
IPO
55.55%
Name
Senba Sensing Technology Co Ltd
Chart & Performance
Profile
Senba Sensing Technology Co., Ltd. engages in the research and development, manufacture, and sale of photoelectric components in China. The company offers Pyroelectric Infrared, visible light, flame detection infrared, NDIR gas, and infrared thermopile temperature sensors; analog optocouplers; infrared filters; PIR sensor modules; fresnel lens; and pressure transmitters. Its components are used in toys, night and cabinet lights, induction switches and lights, smart doorbell, ceiling lights, cameras, and security fields, as well as household appliances, medical, industry, military, and other fields. The company was formerly known as Nan Yang Senba Optical and Electronic Co.,Ltd. and changed its name to Senba Sensing Technology Co., Ltd. in April 2018. Senba Sensing Technology Co., Ltd. was founded in 2005 and is headquartered in Nanyang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 294,958 18.03% | 249,911 -19.73% | |||||||
Cost of revenue | 223,575 | 192,583 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 71,383 | 57,328 | |||||||
NOPBT Margin | 24.20% | 22.94% | |||||||
Operating Taxes | 8,780 | 6,251 | |||||||
Tax Rate | 12.30% | 10.90% | |||||||
NOPAT | 62,604 | 51,077 | |||||||
Net income | 56,444 31.33% | 42,980 -65.77% | |||||||
Dividends | (29,880) | ||||||||
Dividend yield | 1.41% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 126 | 3,724 | |||||||
Long-term debt | 34,966 | 26,679 | |||||||
Deferred revenue | 1 | 1,300 | |||||||
Other long-term liabilities | 884 | ||||||||
Net debt | (544,054) | (271,851) | |||||||
Cash flow | |||||||||
Cash from operating activities | 52,615 | 67,303 | |||||||
CAPEX | (10,604) | ||||||||
Cash from investing activities | 120,450 | ||||||||
Cash from financing activities | |||||||||
FCF | 233,095 | (127,218) | |||||||
Balance | |||||||||
Cash | 380,183 | 302,253 | |||||||
Long term investments | 198,962 | ||||||||
Excess cash | 564,397 | 289,757 | |||||||
Stockholders' equity | 832,187 | 723,625 | |||||||
Invested Capital | 320,556 | 474,237 | |||||||
ROIC | 15.75% | 13.53% | |||||||
ROCE | 7.95% | 7.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 268,782 | 270,000 | |||||||
Price | 11.48 45.87% | 7.87 -33.85% | |||||||
Market cap | 3,085,612 45.21% | 2,124,900 -33.63% | |||||||
EV | 2,593,659 | 1,853,049 | |||||||
EBITDA | 95,490 | 73,129 | |||||||
EV/EBITDA | 27.16 | 25.34 | |||||||
Interest | 813 | 989 | |||||||
Interest/NOPBT | 1.14% | 1.73% |