Loading...
XSHE300700
Market cap438mUSD
Jan 09, Last price  
8.19CNY
1D
-1.21%
1Q
16.83%
IPO
15.31%
Name

Changsha DIALINE New Material Sci & Tech Co Ltd

Chart & Performance

D1W1MN
XSHE:300700 chart
P/E
28.61
P/S
3.79
EPS
0.29
Div Yield, %
0.44%
Shrs. gr., 5y
4.72%
Rev. gr., 5y
20.78%
Revenues
848m
+31.96%
40,973,58488,864,198123,653,951132,078,999185,441,341435,454,577329,990,810261,644,443242,897,047270,702,347642,699,713848,097,648
Net income
112m
+23.63%
7,420,68725,859,65233,656,69730,561,01239,299,875111,347,27234,009,43001,503,797090,961,190112,457,392
CFO
33m
+108.41%
-9,180,3007,875,800020,857,77818,686,30814,774,9524,625,972027,276,28729,700,08515,686,51332,691,574
Dividend
May 13, 20240.175 CNY/sh
Earnings
Apr 22, 2025

Profile

Changsha DIALINE New Material Sci.&Tech. Co., Ltd. manufactures and sells electroplated diamond wires in China. It offers diamond wires for silicon squaring and slicing, cropping, and silicon filament cutting; and diamond wires for sapphire and magnetic materials slicing, as well as diamond wire loops. The company was founded in 2009 and is based in Changsha, China.
URL
http://www.dialine.cn/
IPO date
Sep 12, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
848,098
31.96%
642,700
137.42%
Cost of revenue
668,497
499,402
Unusual Expense (Income)
NOPBT
179,600
143,298
NOPBT Margin
21.18%
22.30%
Operating Taxes
10,588
11,957
Tax Rate
5.90%
8.34%
NOPAT
169,012
131,341
Net income
112,457
23.63%
90,961
 
Dividends
(14,294)
Dividend yield
0.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
147,166
339,663
Long-term debt
182,581
72,819
Deferred revenue
2,342
Other long-term liabilities
2,302
1
Net debt
33,130
288,693
Cash flow
Cash from operating activities
32,692
15,687
CAPEX
(87,522)
Cash from investing activities
(156,893)
Cash from financing activities
277,992
127,921
FCF
57,842
(309,622)
Balance
Cash
278,144
120,209
Long term investments
18,473
3,581
Excess cash
254,212
91,655
Stockholders' equity
547,641
303,141
Invested Capital
1,359,547
1,072,883
ROIC
13.90%
15.29%
ROCE
11.07%
12.28%
EV
Common stock shares outstanding
244,473
218,759
Price
16.97
-15.41%
20.06
153.05%
Market cap
4,148,700
-5.47%
4,388,546
187.05%
EV
4,195,913
4,677,239
EBITDA
241,299
198,243
EV/EBITDA
17.39
23.59
Interest
14,401
10,875
Interest/NOPBT
8.02%
7.59%