Loading...
XSHE300691
Market cap636mUSD
Jan 10, Last price  
17.62CNY
1D
-5.57%
1Q
-4.50%
IPO
78.34%
Name

Union Optech Co Ltd

Chart & Performance

D1W1MN
XSHE:300691 chart
P/E
72.64
P/S
2.84
EPS
0.24
Div Yield, %
0.57%
Shrs. gr., 5y
10.26%
Rev. gr., 5y
7.10%
Revenues
1.65b
+9.47%
190,996,784436,316,216610,246,177733,388,776934,300,8521,168,669,5881,223,788,2541,288,261,6021,635,162,2131,504,553,7061,647,075,742
Net income
64m
+15.01%
3,074,08034,690,28944,519,25475,103,98881,986,03672,318,12073,272,06549,866,27874,264,69655,903,62564,292,681
CFO
193m
+49.06%
24,487,59212,160,49018,567,77039,010,50714,877,88784,259,99644,361,027115,932,6250129,385,691192,864,446
Dividend
May 29, 20240.15 CNY/sh
Earnings
May 16, 2025

Profile

Union Optech Co.,Ltd. engages in the design, development, manufacture, and sale of optical lens in China. The company offers laser displays, high-end optical zoom lens, SLR camera lens, mobile phone camera lens, automotive camera modules, projector lens, etc. Its products are used in 4K laser display, video surveillance, intelligent terminals, automotive imaging systems, video conferencing, digital cameras, and virtual reality VR products. The company was founded in 2005 and is based in Zhongshan, China.
URL
http://www.union-optech.com/
IPO date
Aug 11, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,647,076
9.47%
1,504,554
-7.99%
Cost of revenue
1,548,853
1,350,247
Unusual Expense (Income)
NOPBT
98,222
154,307
NOPBT Margin
5.96%
10.26%
Operating Taxes
7,996
10,295
Tax Rate
8.14%
6.67%
NOPAT
90,227
144,012
Net income
64,293
15.01%
55,904
-24.72%
Dividends
(26,747)
(31,905)
Dividend yield
0.32%
0.96%
Proceeds from repurchase of equity
(19,843)
BB yield
0.24%
Debt
Debt current
89,697
290,814
Long-term debt
296,077
202,991
Deferred revenue
48,397
42,466
Other long-term liabilities
2
Net debt
(77,474)
(133,145)
Cash flow
Cash from operating activities
192,864
129,386
CAPEX
(139,005)
Cash from investing activities
(65,124)
Cash from financing activities
(77,698)
FCF
(63,232)
(57,688)
Balance
Cash
469,721
483,703
Long term investments
(6,474)
143,247
Excess cash
380,893
551,723
Stockholders' equity
611,335
674,292
Invested Capital
1,682,465
1,547,231
ROIC
5.59%
9.83%
ROCE
4.76%
7.35%
EV
Common stock shares outstanding
357,182
266,208
Price
23.20
86.65%
12.43
-47.15%
Market cap
8,286,612
150.43%
3,308,962
-37.48%
EV
8,210,150
3,177,684
EBITDA
171,682
218,206
EV/EBITDA
47.82
14.56
Interest
11,247
10,297
Interest/NOPBT
11.45%
6.67%