XSHE300682
Market cap1.51bUSD
Jan 15, Last price
10.51CNY
1D
-3.04%
1Q
-7.24%
IPO
80.79%
Name
Longshine Technology Group Co Ltd
Chart & Performance
Profile
Longshine Technology Group Co., Ltd. provides software and information technology services for the power and energy enterprises in China and internationally. It provides inspection monitoring system of power marketing; billing and customer service system; call center operation management system; LongShine Zeus cloud platform; data visualization platform; data processing platform; IoT acquisition platform; smart city industry Internet open platform; and order merchandise and living payment platforms. It also provides China international trade single window platform, port operation-service and public service platforms, identification service for international trade; new energy vehicle, integrated energy service cloud, EV pile cloud, smart power cloud, government new energy, intelligent parking, smart street light, charging pile management, photovoltaic cloud, and IoT terminal solutions; HanClouds industrial Internet platform; intelligent customer service, self-help intelligence analysis, and relationship network analysis solutions. In addition, the company offers cloud services, such as consulting, planning, and cloud design and implementation services, as well as traditional data center hybrid cloud upgrade and construction services; and intelligent cloud based customer services. The company was formerly known as LongShine Technology Co., Ltd. Longshine Technology Group Co., Ltd. was founded in 1996 and is headquartered in Wuxi, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,727,289 3.86% | 4,551,746 -1.89% | |||||||
Cost of revenue | 3,881,316 | 4,148,408 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 845,973 | 403,338 | |||||||
NOPBT Margin | 17.90% | 8.86% | |||||||
Operating Taxes | (13,520) | 8,282 | |||||||
Tax Rate | 2.05% | ||||||||
NOPAT | 859,493 | 395,056 | |||||||
Net income | 603,945 17.44% | 514,248 -39.28% | |||||||
Dividends | (124,518) | ||||||||
Dividend yield | 0.54% | ||||||||
Proceeds from repurchase of equity | (229,479) | ||||||||
BB yield | 1.30% | ||||||||
Debt | |||||||||
Debt current | 6,908 | 382,854 | |||||||
Long-term debt | 310,953 | 772,669 | |||||||
Deferred revenue | 114,471 | 89,606 | |||||||
Other long-term liabilities | 6,057 | 17,568 | |||||||
Net debt | (1,944,172) | (1,964,936) | |||||||
Cash flow | |||||||||
Cash from operating activities | 731,040 | 316,021 | |||||||
CAPEX | (269,220) | ||||||||
Cash from investing activities | (504,150) | ||||||||
Cash from financing activities | (202,244) | 32,367 | |||||||
FCF | 787,501 | 15,474 | |||||||
Balance | |||||||||
Cash | 1,531,952 | 2,369,222 | |||||||
Long term investments | 730,081 | 751,237 | |||||||
Excess cash | 2,025,669 | 2,892,871 | |||||||
Stockholders' equity | 4,675,141 | 4,516,190 | |||||||
Invested Capital | 6,029,724 | 5,185,304 | |||||||
ROIC | 15.33% | 7.95% | |||||||
ROCE | 10.49% | 4.99% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,078,474 | 1,049,486 | |||||||
Price | 16.36 -25.57% | 21.98 -40.64% | |||||||
Market cap | 17,643,836 -23.51% | 23,067,704 -40.42% | |||||||
EV | 15,715,419 | 21,216,703 | |||||||
EBITDA | 961,828 | 504,617 | |||||||
EV/EBITDA | 16.34 | 42.05 | |||||||
Interest | 265 | 34,031 | |||||||
Interest/NOPBT | 0.03% | 8.44% |