Loading...
XSHE300675
Market cap307mUSD
Dec 27, Last price  
15.28CNY
1D
0.79%
1Q
15.76%
IPO
163.45%
Name

Shenzhen Institute of Building Research Co Ltd

Chart & Performance

D1W1MN
XSHE:300675 chart
P/E
94.85
P/S
5.39
EPS
0.16
Div Yield, %
1.36%
Shrs. gr., 5y
Rev. gr., 5y
0.95%
Revenues
416m
-12.23%
218,818,869273,182,473259,649,940280,501,985346,125,986381,831,957397,007,934467,972,060506,457,668502,831,397474,135,919416,144,135
Net income
24m
-67.70%
17,027,89226,544,56322,447,46223,330,98631,539,63833,987,78734,630,77236,620,94343,866,58844,506,79073,139,00123,626,351
CFO
12m
-6.13%
-33,221,40020,689,0008,876,396086,889,82697,410,70242,986,79463,513,71365,653,32142,039,47712,755,04211,972,940
Dividend
May 31, 20240.04 CNY/sh
Earnings
Apr 18, 2025

Profile

Shenzhen Institute of Building Research Co., Ltd. provides green buildings and cities development services in the People's Republic of China. It offers research, planning, designing, consulting, testing, and project management and operation services. The company was founded in 1992 and is based in Shenzhen, China.
IPO date
Jul 19, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
416,144
-12.23%
474,136
-5.71%
502,831
-0.72%
Cost of revenue
394,975
402,698
426,781
Unusual Expense (Income)
NOPBT
21,169
71,438
76,051
NOPBT Margin
5.09%
15.07%
15.12%
Operating Taxes
2,804
8,515
4,401
Tax Rate
13.24%
11.92%
5.79%
NOPAT
18,365
62,923
71,649
Net income
23,626
-67.70%
73,139
64.33%
44,507
1.46%
Dividends
(30,495)
(14,667)
(13,200)
Dividend yield
1.37%
0.70%
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
254,272
142,388
148,194
Long-term debt
274,285
284,616
267,289
Deferred revenue
5,405
6,735
43,716
Other long-term liabilities
1
1
Net debt
356,101
(261,486)
175,520
Cash flow
Cash from operating activities
11,973
12,755
42,039
CAPEX
Cash from investing activities
(24,351)
Cash from financing activities
48,139
FCF
(46,958)
423,408
(100,559)
Balance
Cash
168,886
163,732
224,399
Long term investments
3,570
524,757
15,563
Excess cash
151,649
664,783
214,821
Stockholders' equity
468,349
500,272
434,738
Invested Capital
993,592
529,729
785,266
ROIC
2.41%
9.57%
10.08%
ROCE
1.85%
6.93%
7.60%
EV
Common stock shares outstanding
146,667
146,667
146,667
Price
15.15
6.39%
14.24
-15.29%
16.81
-1.70%
Market cap
2,222,001
6.39%
2,088,534
-15.29%
2,465,467
-1.70%
EV
2,603,347
1,852,938
2,667,418
EBITDA
65,977
120,951
126,951
EV/EBITDA
39.46
15.32
21.01
Interest
15,430
3,859
3,945
Interest/NOPBT
72.89%
5.40%
5.19%