Jiangsu Daybright Intelligent Electric Co Ltd

Chart & Performance

D1W1MN

No data to show

P/E

—

P/S

4.40

EPS

—

Div Yield, %

—

Shrs. gr., 5y

1.67%

Rev. gr., 5y

4.50%

Revenues

443m

+65.66%

Net income

-145m

CFO

54m

Dividend

Jun 04, 20210.06 CNY/sh

Profile

Jiangsu Daybright Intelligent Electric Co.,LTD. engages in the research and development, production, and sale of distribution network automation products in China. It offers pole-mounted switch controllers, feeder automation terminals, and distribution automation terminals; digital circuit, voltage, motor, and distribution transformer protection, measurement, and control devices; communication management devices; digital standby power supply auto-input devices; outdoor high-voltage AC load switches and circuit breakers; and power transformation and distribution boxes, electric energy metering boxes, low-voltage cable branch boxes, metal-clad enclosed switch gears, low-voltage draw-out type switch cabinets, box type switching stations, and metal closed box and indoor AC high-voltage looped network switch gears. The company also provides maintenance and repair, consulting, and door-to-door services. It serves customers through sales outlets. The company was founded in 2011 and is based in Nanjing, China.

URL

http://www.daybright.cn/

IPO date

Jul 03, 2017

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	442,813 65.66%	267,303 -47.90%
Cost of revenue	434,805	251,115
Unusual Expense (Income)
NOPBT	8,008	16,187
NOPBT Margin	1.81%	6.06%
Operating Taxes	(29,063)
Tax Rate
NOPAT	37,071	16,187
Net income	(144,569)
Dividends	(22,704)
Dividend yield	0.91%
Proceeds from repurchase of equity		141
BB yield		-0.01%
Debt
Debt current	575,634	360,483
Long-term debt	163,751	131,835
Deferred revenue		6,333
Other long-term liabilities	327,823	411,439
Net debt	456,423	264,985
Cash flow
Cash from operating activities	53,989
CAPEX	(138,066)
Cash from investing activities	(120,359)
Cash from financing activities	85,857	203,906
FCF	24,934	(852,860)
Balance
Cash	82,722	80,929
Long term investments	200,240	146,404
Excess cash	260,821	213,968
Stockholders' equity	434,499	546,635
Invested Capital	1,537,130	1,560,264
ROIC	2.39%	1.30%
ROCE	0.44%	0.91%
EV
Common stock shares outstanding	316,899	316,920
Price	7.83 4.40%	7.50 -22.76%
Market cap	2,481,320 4.39%	2,376,904 -22.61%
EV	3,055,321	2,733,420
EBITDA	82,715	74,623
EV/EBITDA	36.94	36.63
Interest	61,223	32,277
Interest/NOPBT	764.51%	199.39%