Jiangsu Daybright Intelligent Electric Co Ltd

Chart & Performance

D1W1MN

P/E

—

P/S

4.18

EPS

—

Div Yield, %

1.23%

Shrs. gr., 5y

1.67%

Rev. gr., 5y

4.50%

Revenues

443m

+65.66%

Net income

-145m

CFO

54m

Dividend

Jun 04, 20210.06 CNY/sh

Earnings

May 09, 2025

Profile

Jiangsu Daybright Intelligent Electric Co.,LTD. engages in the research and development, production, and sale of distribution network automation products in China. It offers pole-mounted switch controllers, feeder automation terminals, and distribution automation terminals; digital circuit, voltage, motor, and distribution transformer protection, measurement, and control devices; communication management devices; digital standby power supply auto-input devices; outdoor high-voltage AC load switches and circuit breakers; and power transformation and distribution boxes, electric energy metering boxes, low-voltage cable branch boxes, metal-clad enclosed switch gears, low-voltage draw-out type switch cabinets, box type switching stations, and metal closed box and indoor AC high-voltage looped network switch gears. The company also provides maintenance and repair, consulting, and door-to-door services. It serves customers through sales outlets. The company was founded in 2011 and is based in Nanjing, China.

URL

http://www.daybright.cn/

IPO date

Jul 03, 2017

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	442,813 65.66%	267,303 -47.90%	513,013 -5.22%
Cost of revenue	434,805	251,115	419,638
Unusual Expense (Income)
NOPBT	8,008	16,187	93,375
NOPBT Margin	1.81%	6.06%	18.20%
Operating Taxes	(29,063)		6,316
Tax Rate			6.76%
NOPAT	37,071	16,187	87,059
Net income	(144,569)		41,818 -33.91%
Dividends	(22,704)		(18,953)
Dividend yield	0.91%		0.62%
Proceeds from repurchase of equity		141
BB yield		-0.01%
Debt
Debt current	575,634	360,483	20,235
Long-term debt	163,751	131,835	209
Deferred revenue		6,333	4,336
Other long-term liabilities	327,823	411,439	1
Net debt	456,423	264,985	(150,032)
Cash flow
Cash from operating activities	53,989		99,396
CAPEX	(138,066)
Cash from investing activities	(120,359)
Cash from financing activities	85,857	203,906
FCF	24,934	(852,860)	60,718
Balance
Cash	82,722	80,929	170,477
Long term investments	200,240	146,404
Excess cash	260,821	213,968	144,826
Stockholders' equity	434,499	546,635	722,689
Invested Capital	1,537,130	1,560,264	920,784
ROIC	2.39%	1.30%	10.53%
ROCE	0.44%	0.91%	8.72%
EV
Common stock shares outstanding	316,899	316,920	316,321
Price	7.83 4.40%	7.50 -22.76%	9.71 18.16%
Market cap	2,481,320 4.39%	2,376,904 -22.61%	3,071,477 17.72%
EV	3,055,321	2,733,420	3,017,423
EBITDA	82,715	74,623	115,887
EV/EBITDA	36.94	36.63	26.04
Interest	61,223	32,277	1,084
Interest/NOPBT	764.51%	199.39%	1.16%