Loading...
XSHE
300661
Market cap5.78bUSD
Jul 14, Last price  
69.88CNY
1D
-2.16%
1Q
-38.59%
IPO
92.35%
Name

SG Micro Corp

Chart & Performance

D1W1MN
P/E
147.49
P/S
15.83
EPS
0.47
Div Yield, %
0.14%
Shrs. gr., 5y
0.72%
Rev. gr., 5y
35.51%
Revenues
2.62b
-17.94%
226,613,108249,170,325325,914,689394,452,991451,961,877531,505,272572,392,694792,494,8911,196,546,8172,238,401,9733,187,549,9132,615,716,404
Net income
281m
-67.86%
46,981,95748,068,24059,900,71070,358,35280,693,14293,870,960103,694,105176,032,451288,752,313699,389,578873,673,497280,768,286
CFO
171m
-81.99%
52,349,40062,107,80074,461,54475,403,04977,734,168121,426,64383,674,688144,515,528324,130,609763,146,769947,899,907170,670,822
Dividend
Jun 19, 20240.1 CNY/sh

Profile

SG Micro Corp designs, markets, and sells analog ICs primarily in China. The company offers amplifiers; comparators; headphone drivers, audio drivers, audio power amplifiers, video drivers, and click-pop noise suppressors; analog and complex switches; voltage references, LDOs, DC/DC converters, LED drivers, load switches, OVP ICs, li-ion battery chargers, and motor and gate drivers; analog-to-digital and digital-to-analog converters; and logic ICs. It serves wireless communication, consumer, medical, automotive, and industrial markets. The company is based in Beijing, China.
IPO date
Jun 06, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,615,716
-17.94%
3,187,550
42.40%
Cost of revenue
2,248,569
2,131,044
Unusual Expense (Income)
NOPBT
367,147
1,056,506
NOPBT Margin
14.04%
33.14%
Operating Taxes
(15,798)
62,771
Tax Rate
5.94%
NOPAT
382,945
993,735
Net income
280,768
-67.86%
873,673
24.92%
Dividends
(107,846)
(118,730)
Dividend yield
0.26%
0.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,191
21,028
Long-term debt
53,984
73,065
Deferred revenue
68,345
Other long-term liabilities
95,581
46,709
Net debt
(2,566,918)
(2,085,745)
Cash flow
Cash from operating activities
170,671
947,900
CAPEX
(233,251)
Cash from investing activities
(549,993)
Cash from financing activities
39,315
13,601
FCF
(89,198)
775,101
Balance
Cash
2,094,389
2,179,837
Long term investments
542,704
Excess cash
2,506,308
2,020,460
Stockholders' equity
2,514,901
2,750,822
Invested Capital
1,549,490
1,537,231
ROIC
24.81%
75.62%
ROCE
8.94%
29.32%
EV
Common stock shares outstanding
473,471
471,394
Price
89.01
-32.96%
132.77
-57.03%
Market cap
42,143,652
-32.66%
62,586,988
-56.73%
EV
39,570,010
60,501,243
EBITDA
464,959
1,124,600
EV/EBITDA
85.10
53.80
Interest
2,714
2,477
Interest/NOPBT
0.74%
0.23%