XSHE300656
Market cap521mUSD
Jan 10, Last price
22.35CNY
1D
-4.49%
1Q
4.10%
IPO
138.37%
Name
Shenzhen MinDe Electronics Technology Ltd
Chart & Performance
Profile
Shenzhen MinDe Electronics Technology Ltd. designs, develops, manufactures, and sells barcode scan instruments in China and internationally. Its products include handheld barcode scanners, cordless barcode scanners, scan engines, image platforms, lightweight data terminals, etc., as well as software tools. The company also provides OEM barcode scanner engine integration solutions for AIDC equipment manufacturer, such as mobile computer manufacturers, kiosk and factory process control equipment manufacturers, etc.; support services for various customization activities, including decoding software, barcode encryption, resizing and reshaping, etc.; and OEM production and design services. Its products are used in manufacturing, retailing, postage, logistic, and medical service application domains. The company was founded in 2004 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 399,509 -22.90% | 518,197 -5.14% | |||||||
Cost of revenue | 332,819 | 435,059 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 66,690 | 83,139 | |||||||
NOPBT Margin | 16.69% | 16.04% | |||||||
Operating Taxes | 3,692 | 12,895 | |||||||
Tax Rate | 5.54% | 15.51% | |||||||
NOPAT | 62,998 | 70,243 | |||||||
Net income | 12,556 -86.00% | 89,710 17.83% | |||||||
Dividends | (33,384) | (13,078) | |||||||
Dividend yield | 0.79% | 0.27% | |||||||
Proceeds from repurchase of equity | 1,170 | ||||||||
BB yield | -0.02% | ||||||||
Debt | |||||||||
Debt current | 163,969 | 183,292 | |||||||
Long-term debt | 223,957 | 82,891 | |||||||
Deferred revenue | 39 | 100 | |||||||
Other long-term liabilities | 1,582 | 1,058 | |||||||
Net debt | (262,749) | (338,289) | |||||||
Cash flow | |||||||||
Cash from operating activities | 97,655 | 78,696 | |||||||
CAPEX | (150,414) | ||||||||
Cash from investing activities | (192,263) | ||||||||
Cash from financing activities | 84,344 | 567,978 | |||||||
FCF | (72,478) | (310,248) | |||||||
Balance | |||||||||
Cash | 148,680 | 155,297 | |||||||
Long term investments | 501,996 | 449,175 | |||||||
Excess cash | 630,700 | 578,563 | |||||||
Stockholders' equity | 521,991 | 566,747 | |||||||
Invested Capital | 1,046,617 | 828,359 | |||||||
ROIC | 6.72% | 10.33% | |||||||
ROCE | 4.24% | 5.94% | |||||||
EV | |||||||||
Common stock shares outstanding | 172,706 | 171,627 | |||||||
Price | 24.53 -12.73% | 28.11 -30.19% | |||||||
Market cap | 4,236,473 -12.18% | 4,824,281 -24.23% | |||||||
EV | 3,989,219 | 4,499,394 | |||||||
EBITDA | 74,904 | 89,882 | |||||||
EV/EBITDA | 53.26 | 50.06 | |||||||
Interest | 11,862 | 10,601 | |||||||
Interest/NOPBT | 17.79% | 12.75% |