Loading...
XSHE300651
Market cap237mUSD
Dec 25, Last price  
13.07CNY
1D
-1.61%
1Q
18.85%
IPO
5.16%
Name

Jiangsu Jinling Sports Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:300651 chart
P/E
24.89
P/S
3.27
EPS
0.53
Div Yield, %
1.04%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
2.52%
Revenues
514m
+8.31%
216,600,906303,810,973343,542,718323,588,582329,793,569335,727,663453,781,229499,635,072449,075,233547,287,624474,438,281513,879,511
Net income
68m
+75.76%
10,656,74523,021,23148,863,52044,137,81346,310,89643,878,12535,404,13342,500,44630,084,09626,038,10338,473,01967,619,162
CFO
161m
+60.02%
05,340,56324,503,60257,137,16443,224,830011,785,12875,763,88387,129,775115,549,169100,925,103161,498,442
Dividend
Jun 07, 20240.15 CNY/sh
Earnings
May 14, 2025

Profile

Jiangsu Jinling Sports Equipment Co.,Ltd. researches, develops, manufactures, and sells sports equipment in China and internationally. It offers equipment for various kinds of sports events, including basketball, football, volleyball, track and field, tennis, billiards, swimming, gymnastic, badminton, table tennis, handball and hockey, fitness, weightlifting, wrestling and judo, and fencing and boxing equipment, as well as equipment for disabled. The company also provides stadium construction, stadium seats, fitness, event security, and sports facility integration services; and event services comprising sports equipment rental or event information system services for various sports events. Jiangsu Jinling Sports Equipment Co.,Ltd. was founded in 1985 and is based in Zhangjiagang, China.
IPO date
May 09, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
513,880
8.31%
474,438
-13.31%
547,288
21.87%
Cost of revenue
424,574
381,236
454,974
Unusual Expense (Income)
NOPBT
89,306
93,202
92,314
NOPBT Margin
17.38%
19.64%
16.87%
Operating Taxes
10,357
6,164
9,633
Tax Rate
11.60%
6.61%
10.44%
NOPAT
78,949
87,037
82,680
Net income
67,619
75.76%
38,473
47.76%
26,038
-13.45%
Dividends
(17,476)
(12,875)
(12,875)
Dividend yield
0.69%
0.45%
0.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
760
4,883
13,419
Long-term debt
239,727
237,554
227,258
Deferred revenue
5,752
3,618
Other long-term liabilities
6,753
1
Net debt
(76,915)
(101,271)
(13,532)
Cash flow
Cash from operating activities
161,498
100,925
115,549
CAPEX
(25,204)
Cash from investing activities
(41,571)
Cash from financing activities
(20,050)
150,577
FCF
170,562
285,264
(5,659)
Balance
Cash
489,931
343,708
141,414
Long term investments
(172,530)
112,796
Excess cash
291,708
319,986
226,845
Stockholders' equity
543,954
589,263
555,834
Invested Capital
784,781
698,116
755,141
ROIC
10.65%
11.98%
11.43%
ROCE
8.23%
9.08%
9.33%
EV
Common stock shares outstanding
127,583
128,747
128,747
Price
19.98
-10.44%
22.31
-19.98%
27.88
-37.66%
Market cap
2,549,115
-11.25%
2,872,351
-19.98%
3,589,468
-37.66%
EV
2,487,682
2,791,185
3,588,878
EBITDA
129,577
133,241
127,318
EV/EBITDA
19.20
20.95
28.19
Interest
4,608
4,926
2,647
Interest/NOPBT
5.16%
5.29%
2.87%