XSHE300644
Market cap333mUSD
Dec 31, Last price
21.86CNY
1D
-1.21%
1Q
10.63%
IPO
36.31%
Name
Nanjing Julong Science & Technology Co Ltd
Chart & Performance
Profile
Nanjing Julong Science&Technology Co.,LTD manufactures and sells wood-plastic composites in China. It offers various modified plastics, including PA66, PA6, PP, LFT, PC, ABS, PBT, TPE, and other plastics. Its products are used in the fields of automobile, hi-speed railway, electronic appliance, tooling, equipment, sport, and recreation. The company was formerly known as Nanjing Julong Chemical Industrial Co., Ltd. and changed its name to Nanjing Julong Science& Technology Co.,LTD in September 2009. Nanjing Julong Science&Technology Co.,LTD was founded in 1999 and is based in Nanjing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,828,938 7.11% | 1,707,541 2.90% | |||||||
Cost of revenue | 1,645,067 | 1,591,088 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 183,871 | 116,453 | |||||||
NOPBT Margin | 10.05% | 6.82% | |||||||
Operating Taxes | 5,966 | 380 | |||||||
Tax Rate | 3.24% | 0.33% | |||||||
NOPAT | 177,905 | 116,074 | |||||||
Net income | 72,548 30.94% | 55,404 74.32% | |||||||
Dividends | (16,170) | (21,730) | |||||||
Dividend yield | 0.73% | 1.46% | |||||||
Proceeds from repurchase of equity | (22,266) | ||||||||
BB yield | 1.00% | ||||||||
Debt | |||||||||
Debt current | 334,452 | 280,950 | |||||||
Long-term debt | 191,629 | 6,088 | |||||||
Deferred revenue | 33,825 | 36,327 | |||||||
Other long-term liabilities | 2 | 1 | |||||||
Net debt | 407,918 | 169,894 | |||||||
Cash flow | |||||||||
Cash from operating activities | (3,545) | 27,724 | |||||||
CAPEX | (84,238) | ||||||||
Cash from investing activities | (235,260) | ||||||||
Cash from financing activities | 241,777 | ||||||||
FCF | 2,018 | 12,090 | |||||||
Balance | |||||||||
Cash | 234,750 | 92,532 | |||||||
Long term investments | (116,587) | 24,611 | |||||||
Excess cash | 26,716 | 31,766 | |||||||
Stockholders' equity | 522,716 | 530,400 | |||||||
Invested Capital | 1,403,309 | 1,076,293 | |||||||
ROIC | 14.35% | 11.31% | |||||||
ROCE | 12.74% | 10.50% | |||||||
EV | |||||||||
Common stock shares outstanding | 107,336 | 107,970 | |||||||
Price | 20.75 50.25% | 13.81 -31.09% | |||||||
Market cap | 2,227,214 49.37% | 1,491,063 -30.80% | |||||||
EV | 2,644,136 | 1,671,753 | |||||||
EBITDA | 238,201 | 157,523 | |||||||
EV/EBITDA | 11.10 | 10.61 | |||||||
Interest | 20,542 | 12,720 | |||||||
Interest/NOPBT | 11.17% | 10.92% |