Loading...
XSHE
300635
Market cap173mUSD
Apr 11, Last price  
9.03CNY
1D
-0.88%
1Q
-0.44%
IPO
-25.76%
Name

SinoDaan Co Ltd

Chart & Performance

D1W1MN
P/E
480.86
P/S
1.79
EPS
0.02
Div Yield, %
0.11%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
7.31%
Revenues
705m
+19.50%
254,057,023320,557,113401,176,414395,878,047407,121,151405,921,591495,632,726564,376,526546,841,685604,783,074590,254,388705,353,969
Net income
3m
32,358,11742,874,70847,467,87850,938,84455,020,26251,678,44454,934,34261,145,46529,845,07933,420,00902,631,575
CFO
33m
+105.55%
-37,576,500-26,344,000039,094,00976,969,8460084,885,96117,705,22281,635,78716,158,94633,215,162
Dividend
Jun 28, 20240.01 CNY/sh
Earnings
May 23, 2025

Profile

SinoDaan Co., Ltd. provides engineering consulting services in China. It also offers construction project management service, as well as project management services, such as management, bidding agency, engineering consulting, project agent construction, government procurement agency, survey, and design, etc. The company was formerly known as Guangdong Daan Project Management Co., Ltd. and changed its name to SinoDaan Co., Ltd. in April 2018. SinoDaan Co., Ltd. was founded in 1998 and is based in Guangzhou, China.
URL
http://www.sino-daan.com/
IPO date
Mar 31, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
705,354
19.50%
590,254
-2.40%
Cost of revenue
649,538
502,280
Unusual Expense (Income)
NOPBT
55,816
87,975
NOPBT Margin
7.91%
14.90%
Operating Taxes
(4,273)
Tax Rate
NOPAT
60,089
87,975
Net income
2,632
 
Dividends
(13,167)
(3,408)
Dividend yield
0.77%
0.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
182,751
236,686
Long-term debt
124,090
40,635
Deferred revenue
1,568
Other long-term liabilities
1,504
Net debt
53,797
39,032
Cash flow
Cash from operating activities
33,215
16,159
CAPEX
(14,923)
Cash from investing activities
(33,772)
Cash from financing activities
(2,531)
FCF
113,045
274,792
Balance
Cash
142,243
141,881
Long term investments
110,801
96,407
Excess cash
217,777
208,776
Stockholders' equity
357,453
384,318
Invested Capital
523,323
552,759
ROIC
11.17%
13.69%
ROCE
7.51%
11.55%
EV
Common stock shares outstanding
136,351
136,320
Price
12.58
-0.47%
12.64
-22.37%
Market cap
1,715,296
-0.45%
1,723,084
-22.36%
EV
1,796,141
1,783,811
EBITDA
69,596
97,934
EV/EBITDA
25.81
18.21
Interest
13,576
11,659
Interest/NOPBT
24.32%
13.25%