Loading...
XSHE300632
Market cap457mUSD
Jan 09, Last price  
10.87CNY
1D
1.59%
1Q
-2.60%
IPO
88.06%
Name

Xiamen Guang Pu Electronics Co Ltd

Chart & Performance

D1W1MN
XSHE:300632 chart
P/E
37.57
P/S
3.75
EPS
0.29
Div Yield, %
0.73%
Shrs. gr., 5y
9.36%
Rev. gr., 5y
2.92%
Revenues
894m
+8.26%
249,026,416180,347,346225,180,670210,190,928260,756,995320,553,475495,399,154774,505,977982,801,717964,224,7051,014,211,391826,270,221894,486,715
Net income
89m
+70.04%
46,809,38522,159,58925,279,52221,614,17731,114,67543,026,89152,280,093118,551,595173,269,372135,430,63380,591,85652,513,08089,292,382
CFO
153m
+149.05%
82,775,6761,780,32533,514,78333,889,05959,902,98532,942,31647,528,32199,226,527218,304,886238,089,5087,869,38161,552,281153,293,531
Dividend
May 30, 20240.20317 CNY/sh
Earnings
May 15, 2025

Profile

Xiamen Guangpu Electronics Co., Ltd. engages in the development, manufacture, and sale of LED packaging and application products in China. It offers LED panel lights, LED ceiling lights, LED lights, LED downlights, LED light sources, LED landscape lightings, LED bracket lights, LED night lights; CHIP series; LED backlight modules; and FPC products. Xiamen Guangpu Electronics Co., Ltd. was founded in 1994 and is based in Xiamen, China.
URL
http://www.goproled.cn
IPO date
Apr 06, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
894,487
8.26%
826,270
-18.53%
Cost of revenue
782,565
752,492
Unusual Expense (Income)
NOPBT
111,922
73,778
NOPBT Margin
12.51%
8.93%
Operating Taxes
4,978
7,726
Tax Rate
4.45%
10.47%
NOPAT
106,944
66,052
Net income
89,292
70.04%
52,513
-34.84%
Dividends
(24,397)
(15,299)
Dividend yield
0.63%
0.41%
Proceeds from repurchase of equity
(50,023)
BB yield
1.30%
Debt
Debt current
234,070
330,461
Long-term debt
105,129
98,292
Deferred revenue
10,126
11,308
Other long-term liabilities
2
Net debt
(1,380,544)
(1,172,756)
Cash flow
Cash from operating activities
153,294
61,552
CAPEX
(50,803)
(82,293)
Cash from investing activities
196,824
Cash from financing activities
70,670
FCF
133,618
(38,776)
Balance
Cash
1,498,907
1,601,509
Long term investments
220,836
Excess cash
1,675,019
1,560,196
Stockholders' equity
963,582
973,424
Invested Capital
1,303,630
1,353,077
ROIC
8.05%
5.13%
ROCE
4.94%
3.17%
EV
Common stock shares outstanding
305,169
308,900
Price
12.62
3.95%
12.14
-18.41%
Market cap
3,851,230
2.70%
3,750,052
-18.70%
EV
2,473,873
2,581,473
EBITDA
156,019
109,031
EV/EBITDA
15.86
23.68
Interest
10,517
9,383
Interest/NOPBT
9.40%
12.72%