XSHE300629
Market cap662mUSD
Jan 10, Last price
19.44CNY
1D
-0.77%
1Q
7.23%
IPO
-19.34%
Name
Guangdong Kingstrong Technology Co Ltd
Chart & Performance
Profile
Guangdong Kingstrong Technology Co., Ltd. operates in the new material industry in China and internationally. It offers power amplifier and filter modules; launch component; power add-on; frequency hopping filter components; TR components; switch co-site filtering components; and solid state transmitter. The company provides thermal barrier coating, carbon fiber products, absorbing material, and photelectric products. The company was formerly known as King-Strong New Material Technology Co., Ltd. and changed its name to Guangdong Kingstrong Technology Co., Ltd. in October 2021. Guangdong Kingstrong Technology Co., Ltd. was founded in 1998 and is based in Foshan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 511,092 18.75% | 430,395 19.46% | |||||||
Cost of revenue | 284,322 | 234,498 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 226,770 | 195,897 | |||||||
NOPBT Margin | 44.37% | 45.52% | |||||||
Operating Taxes | 26,606 | 19,388 | |||||||
Tax Rate | 11.73% | 9.90% | |||||||
NOPAT | 200,164 | 176,509 | |||||||
Net income | 139,192 5.83% | 131,518 35.54% | |||||||
Dividends | (13,989) | ||||||||
Dividend yield | 0.30% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,206 | 12,894 | |||||||
Long-term debt | 81,731 | 84,425 | |||||||
Deferred revenue | 3 | 28,480 | |||||||
Other long-term liabilities | 80,885 | 623 | |||||||
Net debt | (254,756) | (192,946) | |||||||
Cash flow | |||||||||
Cash from operating activities | (47,241) | ||||||||
CAPEX | (7,186) | ||||||||
Cash from investing activities | (101,675) | ||||||||
Cash from financing activities | 223,255 | ||||||||
FCF | (64,617) | (74,905) | |||||||
Balance | |||||||||
Cash | 331,449 | 263,263 | |||||||
Long term investments | 10,244 | 27,001 | |||||||
Excess cash | 316,138 | 268,745 | |||||||
Stockholders' equity | 800,380 | 556,311 | |||||||
Invested Capital | 1,472,101 | 1,022,421 | |||||||
ROIC | 16.05% | 19.49% | |||||||
ROCE | 12.65% | 15.14% | |||||||
EV | |||||||||
Common stock shares outstanding | 237,488 | 237,028 | |||||||
Price | 21.63 10.02% | 19.66 16.19% | |||||||
Market cap | 5,136,873 10.23% | 4,659,969 20.93% | |||||||
EV | 4,916,798 | 4,467,023 | |||||||
EBITDA | 246,372 | 210,264 | |||||||
EV/EBITDA | 19.96 | 21.24 | |||||||
Interest | 1,701 | 3,403 | |||||||
Interest/NOPBT | 0.75% | 1.74% |