XSHE300623
Market cap4.37bUSD
Dec 26, Last price
38.34CNY
1D
1.19%
1Q
82.57%
IPO
499.06%
Name
Jiangsu JieJie Microelectronics Co Ltd
Chart & Performance
Profile
Jiangsu JieJie Microelectronics Co.,Ltd. designs, manufactures, and markets semiconductor discrete components and power electronic devices in China and internationally. It offers thyristor wafers, including TRIACS and SCRS; and protective device wafers, such as MOV, GDT, ESD, TVS, and TSS. The company also provides power modules and subassemblies; MOSFET; silicon-carbide power devices; power management IC; leakage protection specific circuit; IGBT; operational amplifier and comparator; rectifier; and small signal devices. Its products are used in fast charger, charging pile, switching power supply, DC motor drive, photovoltaic inverter, and battery management system. Jiangsu JieJie Microelectronics Co.,Ltd. was founded in 1995 and is based in Qidong, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,106,360 15.51% | 1,823,511 2.86% | 1,772,801 75.37% | |||||||
Cost of revenue | 1,703,953 | 1,367,351 | 1,131,692 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 402,407 | 456,160 | 641,109 | |||||||
NOPBT Margin | 19.10% | 25.02% | 36.16% | |||||||
Operating Taxes | 3,549 | 16,481 | 76,694 | |||||||
Tax Rate | 0.88% | 3.61% | 11.96% | |||||||
NOPAT | 398,858 | 439,679 | 564,415 | |||||||
Net income | 219,129 -39.04% | 359,454 -27.68% | 497,057 75.34% | |||||||
Dividends | (144,690) | (92,820) | (81,132) | |||||||
Dividend yield | 1.16% | 0.58% | 0.33% | |||||||
Proceeds from repurchase of equity | (3,324) | (1) | (192,791) | |||||||
BB yield | 0.03% | 0.00% | 0.79% | |||||||
Debt | ||||||||||
Debt current | 581,402 | 212,396 | 3,827 | |||||||
Long-term debt | 1,780,584 | 2,074,675 | 1,103,944 | |||||||
Deferred revenue | 128,458 | 109,506 | 69,082 | |||||||
Other long-term liabilities | 1 | 2 | ||||||||
Net debt | 1,475,093 | 850,080 | (978,443) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 939,546 | 337,294 | 396,381 | |||||||
CAPEX | (1,191,120) | |||||||||
Cash from investing activities | (751,055) | |||||||||
Cash from financing activities | (317,348) | 982,609 | 1,942,588 | |||||||
FCF | (669,329) | (2,091,294) | (216,439) | |||||||
Balance | ||||||||||
Cash | 883,979 | 1,432,035 | 2,083,292 | |||||||
Long term investments | 2,914 | 4,956 | 2,921 | |||||||
Excess cash | 781,574 | 1,345,815 | 1,997,574 | |||||||
Stockholders' equity | 2,931,114 | 3,285,683 | 3,006,369 | |||||||
Invested Capital | 6,099,796 | 5,254,366 | 3,075,682 | |||||||
ROIC | 7.03% | 10.56% | 23.91% | |||||||
ROCE | 5.85% | 6.91% | 12.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 782,604 | 781,422 | 776,651 | |||||||
Price | 15.87 -23.04% | 20.62 -34.46% | 31.46 8.48% | |||||||
Market cap | 12,419,929 -22.92% | 16,112,928 -34.05% | 24,433,452 15.71% | |||||||
EV | 14,532,228 | 17,615,326 | 24,114,234 | |||||||
EBITDA | 797,584 | 653,124 | 767,451 | |||||||
EV/EBITDA | 18.22 | 26.97 | 31.42 | |||||||
Interest | 32,080 | 15,308 | 1,113 | |||||||
Interest/NOPBT | 7.97% | 3.36% | 0.17% |