Loading...
XSHE300622
Market cap1.16bUSD
Jan 14, Last price  
48.50CNY
1D
11.29%
1Q
102.93%
IPO
509.58%
Name

Doctorglasses Chain Co Ltd

Chart & Performance

D1W1MN
XSHE:300622 chart
P/E
66.39
P/S
7.23
EPS
0.73
Div Yield, %
0.71%
Shrs. gr., 5y
7.54%
Rev. gr., 5y
15.74%
Revenues
1.18b
+22.20%
272,000,052327,545,052361,133,303375,683,540415,956,855471,321,887566,055,654655,031,758656,311,848887,469,047962,236,9891,175,865,495
Net income
128m
+68.93%
30,950,08432,886,75333,912,38735,292,60637,784,72652,196,61359,315,05362,357,58769,173,97594,783,57275,809,877128,064,789
CFO
281m
+34.80%
24,770,60018,477,70057,402,87648,009,98467,110,66061,705,24736,958,86498,072,798102,204,558214,331,312208,414,149280,936,613
Dividend
Jun 27, 20240.6 CNY/sh
Earnings
May 22, 2025

Profile

Doctorglasses Chain Co., Ltd engages in retail of eyewear in China. The company offers glasses under the President optical, Dr. glasses zèle, and artificial stone brand names. It operates 318 chain stores, including 304 direct stores and 14 franchised stores. The company was founded in 1993 and is headquartered in Shenzhen, China.
URL
http://www.doctorglasses.com.cn/
IPO date
Mar 15, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,175,865
22.20%
962,237
8.42%
Cost of revenue
970,283
797,637
Unusual Expense (Income)
NOPBT
205,583
164,600
NOPBT Margin
17.48%
17.11%
Operating Taxes
32,370
19,048
Tax Rate
15.75%
11.57%
NOPAT
173,212
145,552
Net income
128,065
68.93%
75,810
-20.02%
Dividends
(60,289)
(86,209)
Dividend yield
1.76%
2.44%
Proceeds from repurchase of equity
(162)
(421)
BB yield
0.00%
0.01%
Debt
Debt current
94,657
Long-term debt
166,533
160,659
Deferred revenue
(6,027)
Other long-term liabilities
6,027
Net debt
(274,336)
(144,013)
Cash flow
Cash from operating activities
280,937
208,414
CAPEX
(26,286)
Cash from investing activities
(157,164)
Cash from financing activities
(159,220)
FCF
253,111
85,672
Balance
Cash
193,541
226,004
Long term investments
247,328
173,325
Excess cash
382,075
351,217
Stockholders' equity
476,779
457,441
Invested Capital
513,480
502,338
ROIC
34.10%
30.93%
ROCE
22.65%
19.15%
EV
Common stock shares outstanding
173,061
170,823
Price
19.83
-3.97%
20.65
-10.45%
Market cap
3,431,790
-2.71%
3,527,503
-11.24%
EV
3,181,010
3,392,092
EBITDA
348,225
310,572
EV/EBITDA
9.13
10.92
Interest
11,558
9,018
Interest/NOPBT
5.62%
5.48%