Loading...
XSHE300619
Market cap403mUSD
Jan 09, Last price  
22.22CNY
1D
-2.56%
1Q
-26.09%
IPO
27.08%
Name

Foshan Golden Milky Way Intelligent Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:300619 chart
P/E
31.74
P/S
1.32
EPS
0.70
Div Yield, %
0.24%
Shrs. gr., 5y
3.69%
Rev. gr., 5y
28.54%
Revenues
2.25b
+23.79%
100,958,598130,223,228155,697,322164,006,354180,763,250292,680,572489,830,101641,832,655599,589,180594,180,8271,149,794,1711,819,085,8362,251,845,336
Net income
94m
+40.77%
14,953,65621,866,02027,898,90527,011,57723,940,66343,117,70747,464,62946,364,83541,510,92712,740,91430,035,99966,573,68793,713,986
CFO
-44m
L
936,8002,043,6005,604,80025,041,30709,082,198038,020,81841,765,36399,502,96862,563,080484,088,523-44,015,671
Dividend
Jun 14, 20240.3549 CNY/sh
Earnings
May 16, 2025

Profile

Foshan Golden Milky Way Intelligent Equipment Co., Ltd. engages in the research, development, design, production, and sale of conveying, metering, mixing, dispersing, reaction, filling, packaging, online testing, and central control systems in China. Its products are applied in the fields of organic silicon, polymer compounds, lithium battery slurry, biochemistry, and other fields. The company was founded in 2002 and is based in Foshan, China.
URL
https://www.goldenyh.com/
IPO date
Mar 01, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,251,845
23.79%
1,819,086
58.21%
Cost of revenue
2,033,261
1,629,937
Unusual Expense (Income)
NOPBT
218,585
189,149
NOPBT Margin
9.71%
10.40%
Operating Taxes
26,897
19,406
Tax Rate
12.30%
10.26%
NOPAT
191,688
169,743
Net income
93,714
40.77%
66,574
121.65%
Dividends
(7,123)
(3,546)
Dividend yield
0.14%
0.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,291,849
571,082
Long-term debt
210,121
127,591
Deferred revenue
29,285
Other long-term liabilities
90,002
46,979
Net debt
441,709
214,114
Cash flow
Cash from operating activities
(44,016)
484,089
CAPEX
(544,510)
Cash from investing activities
(544,385)
Cash from financing activities
1,247,510
FCF
(838,184)
257,025
Balance
Cash
1,054,753
471,612
Long term investments
5,508
12,948
Excess cash
947,669
393,605
Stockholders' equity
593,433
473,963
Invested Capital
2,707,246
1,302,568
ROIC
9.56%
13.23%
ROCE
6.59%
11.15%
EV
Common stock shares outstanding
89,533
88,380
Price
55.65
-10.82%
62.40
-28.42%
Market cap
4,982,501
-9.65%
5,514,915
-16.17%
EV
5,475,666
5,765,374
EBITDA
300,203
251,798
EV/EBITDA
18.24
22.90
Interest
2,683
33,698
Interest/NOPBT
1.23%
17.82%