XSHE300617
Market cap644mUSD
Jan 10, Last price
28.83CNY
1D
-2.80%
1Q
7.98%
IPO
56.90%
Name
Jiangsu Ankura Smart Transmission Engineering Technology Co Ltd
Chart & Performance
Profile
Jiangsu Ankura Smart Transmission Engineering Technology Co.Ltd engages in the research and development, manufacture, and sale of equipment for ultra-high voltage cable transmission lines and ultra-high voltage cable connectors in China. It offers porcelain sleeve terminals, composite terminals, GIS/transformer terminals, intermediate joints, and branch connectors, as well as smart grids. The company also provides gas pipeline bus, GIL casing, and GIL monitoring systems. In addition, it engages in laying materials, and monitoring and control of equipment; provision of design, construction, and equipment comprehensive professional services, including testing, operation, and maintenance; and developing gas pipeline busbar for large-capacity underground transmission. The company was founded in 2006 and is based in Liyang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 958,439 23.99% | 772,966 -4.05% | |||||||
Cost of revenue | 730,800 | 544,929 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 227,639 | 228,038 | |||||||
NOPBT Margin | 23.75% | 29.50% | |||||||
Operating Taxes | 27,334 | 28,274 | |||||||
Tax Rate | 12.01% | 12.40% | |||||||
NOPAT | 200,305 | 199,764 | |||||||
Net income | 201,171 32.87% | 151,410 -24.21% | |||||||
Dividends | (9,458) | (83,998) | |||||||
Dividend yield | 0.19% | 1.46% | |||||||
Proceeds from repurchase of equity | (119,998) | ||||||||
BB yield | 2.08% | ||||||||
Debt | |||||||||
Debt current | 192,393 | 372,811 | |||||||
Long-term debt | 23,950 | 19,828 | |||||||
Deferred revenue | 34,321 | 33,271 | |||||||
Other long-term liabilities | 53,211 | 4,465 | |||||||
Net debt | (662,587) | (806,553) | |||||||
Cash flow | |||||||||
Cash from operating activities | 85,846 | 103,457 | |||||||
CAPEX | (98,808) | ||||||||
Cash from investing activities | 167,394 | ||||||||
Cash from financing activities | (348,859) | 42,276 | |||||||
FCF | (226,861) | 646,307 | |||||||
Balance | |||||||||
Cash | 778,381 | 1,199,192 | |||||||
Long term investments | 100,549 | ||||||||
Excess cash | 831,008 | 1,160,544 | |||||||
Stockholders' equity | 960,233 | 761,129 | |||||||
Invested Capital | 2,175,321 | 2,163,790 | |||||||
ROIC | 9.23% | 9.19% | |||||||
ROCE | 7.56% | 7.80% | |||||||
EV | |||||||||
Common stock shares outstanding | 164,671 | 163,673 | |||||||
Price | 30.36 -13.85% | 35.24 -50.16% | |||||||
Market cap | 4,999,398 -13.32% | 5,767,827 -44.87% | |||||||
EV | 4,352,190 | 5,019,666 | |||||||
EBITDA | 254,871 | 252,975 | |||||||
EV/EBITDA | 17.08 | 19.84 | |||||||
Interest | 10,749 | 12,535 | |||||||
Interest/NOPBT | 4.72% | 5.50% |