Loading...
XSHE300616
Market cap349mUSD
Jan 07, Last price  
11.69CNY
1D
2.19%
1Q
-13.21%
IPO
-75.56%
Name

Guangzhou Shangpin Home Collection Co Ltd

Chart & Performance

D1W1MN
XSHE:300616 chart
P/E
39.47
P/S
0.52
EPS
0.30
Div Yield, %
4.89%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
-5.91%
Revenues
4.90b
-7.80%
741,925,9981,175,152,6321,912,238,2423,087,730,7974,026,001,8285,323,447,0936,645,385,4507,260,786,8046,513,432,1977,309,609,5415,314,342,1144,899,829,701
Net income
65m
+40.06%
76,037,802116,818,794130,129,926139,534,451255,510,652380,044,995477,075,201528,398,840101,402,21289,704,67446,297,23664,845,365
CFO
799m
+1,606.03%
104,975,300222,044,200416,450,216455,190,109717,865,316878,932,776650,307,122618,893,330132,035,969538,810,16046,817,226798,718,192
Dividend
May 28, 20240.9 CNY/sh
Earnings
May 16, 2025

Profile

Guangzhou Shangpin Home Collection Co., Ltd. production and sales of customized whole-house panel wood furniture in China. It offers wardrobes, cabinets, bookcases, TV cabinets, beds, and other whole-house panel-style customized furniture products; and supporting household products, prefabricated background walls, soft fittings, electrical appliances, and other home furnishings. The company also provides design software and informatization services, including information systems and software tools used for decoration, furniture, and other spaces and home product design for household industry; interior design; online marketing services; O2O drainage; and package services, as well as engages in the import and export of goods. It offers its products through directly-operated stores and franchised stores, as well as online. The company was formerly known as Guangzhou Shangpin Zhaipei Household Products Co., Ltd. and changed its name to Guangzhou Shangpin Home Collection Co., Ltd. in August 2012. The company was founded in 2004 and is headquartered in Guangzhou, China.
IPO date
Mar 07, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,899,830
-7.80%
5,314,342
-27.30%
Cost of revenue
4,520,325
4,959,895
Unusual Expense (Income)
NOPBT
379,505
354,447
NOPBT Margin
7.75%
6.67%
Operating Taxes
(9,955)
Tax Rate
NOPAT
389,460
354,447
Net income
64,845
40.06%
46,297
-48.39%
Dividends
(125,041)
(29,680)
Dividend yield
3.55%
0.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,105,265
1,188,086
Long-term debt
1,020,875
1,161,304
Deferred revenue
77,309
Other long-term liabilities
67,375
2,559
Net debt
(223,039)
48,765
Cash flow
Cash from operating activities
798,718
46,817
CAPEX
(696,296)
Cash from investing activities
(155,417)
104,387
Cash from financing activities
(874,634)
FCF
485,893
537,135
Balance
Cash
3,291,831
2,300,626
Long term investments
57,348
Excess cash
3,104,187
2,034,909
Stockholders' equity
2,163,258
2,130,896
Invested Capital
4,364,978
3,588,020
ROIC
9.79%
10.30%
ROCE
5.81%
6.28%
EV
Common stock shares outstanding
196,501
197,867
Price
17.91
-8.81%
19.64
-54.21%
Market cap
3,519,335
-9.44%
3,886,109
-54.21%
EV
3,295,542
3,934,874
EBITDA
795,131
766,881
EV/EBITDA
4.14
5.13
Interest
84,358
89,261
Interest/NOPBT
22.23%
25.18%