Loading...
XSHE
300615
Market cap378mUSD
Jul 25, Last price  
14.09CNY
1D
0.50%
1Q
22.42%
IPO
44.86%
Name

Xdc Industries Shenzhen Ltd

Chart & Performance

D1W1MN
P/E
44.94
P/S
4.40
EPS
0.31
Div Yield, %
0.71%
Shrs. gr., 5y
—
Rev. gr., 5y
21.06%
Revenues
616m
+19.27%
96,195,363133,617,198169,336,857266,349,262206,936,126240,779,603232,684,753236,909,137229,443,756224,827,601276,749,401516,568,091616,132,638
Net income
60m
+29.80%
27,199,96940,202,30452,256,02584,306,20852,660,43757,412,46131,473,04315,571,87417,167,4405,518,8546,926,97546,483,38060,337,589
CFO
139m
+357.28%
0045,357,92479,479,26573,427,08033,644,86043,392,186029,931,43239,226,85626,118,05430,328,946138,688,674
Dividend
May 20, 20240.1 CNY/sh

Profile

XDC Industries (Shenzhen) Limited researches and develops, manufactures, and sells radio frequency metal components for the mobile communication industry worldwide. The company offers radio frequency internal components that are used for radio frequency signal transmission, resonance, frequency adjustment, signal filtration, restriction, coupling, and other electromagnetic field functions, as well as for use in filter, diplexer, tower amplifier, combiner, and other parts at mobile communication stations. It also provides light communication components that are used for transmitting light wave signals with optical fiber; precise spare parts; and RF structures primarily used to build an enclosed electromagnetic environment. The company was founded in 2005 and is headquartered in Shenzhen, China.
URL
http://www.xdc-industries.com/
IPO date
Feb 15, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
616,133
19.27%
516,568
86.66%
Cost of revenue
485,091
413,526
Unusual Expense (Income)
NOPBT
131,041
103,043
NOPBT Margin
21.27%
19.95%
Operating Taxes
15,698
12,711
Tax Rate
11.98%
12.34%
NOPAT
115,343
90,332
Net income
60,338
29.80%
46,483
571.05%
Dividends
(19,673)
(9,425)
Dividend yield
0.64%
0.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,079
Long-term debt
78,223
76,287
Deferred revenue
(751)
Other long-term liabilities
1
751
Net debt
(198,497)
(153,928)
Cash flow
Cash from operating activities
138,689
30,329
CAPEX
(22,139)
Cash from investing activities
(73,325)
Cash from financing activities
(27,060)
480
FCF
154,698
(2,229)
Balance
Cash
247,504
247,295
Long term investments
29,216
Excess cash
245,914
221,467
Stockholders' equity
378,766
409,443
Invested Capital
333,552
383,450
ROIC
32.17%
28.71%
ROCE
22.57%
17.01%
EV
Common stock shares outstanding
194,637
189,167
Price
15.81
40.66%
11.24
-7.72%
Market cap
3,077,217
44.73%
2,126,239
-6.75%
EV
2,878,720
1,983,430
EBITDA
155,058
128,790
EV/EBITDA
18.57
15.40
Interest
2,912
1,871
Interest/NOPBT
2.22%
1.82%