Loading...
XSHE300613
Market cap1.79bUSD
Jan 15, Last price  
57.03CNY
1D
0.26%
1Q
29.73%
IPO
-35.29%
Name

Shanghai Fullhan Microelectronics Co Ltd

Chart & Performance

D1W1MN
XSHE:300613 chart
P/E
51.86
P/S
7.18
EPS
1.10
Div Yield, %
0.39%
Shrs. gr., 5y
0.20%
Rev. gr., 5y
34.63%
Revenues
1.82b
-13.65%
53,161,871122,907,561174,979,324181,608,372321,696,017449,213,027412,004,133522,080,228610,247,9041,717,003,0452,110,573,6381,822,382,478
Net income
252m
-36.58%
13,094,57728,914,12037,806,20537,359,063111,840,683106,061,13654,498,83381,674,56687,676,221363,867,737398,129,355252,492,036
CFO
453m
-27.06%
2,652,94933,333,07531,658,36941,901,96284,737,39670,852,433102,900,63950,935,485190,991,3490621,295,126453,201,202
Dividend
Jun 20, 20240.12 CNY/sh
Earnings
May 16, 2025

Profile

Shanghai Fullhan Microelectronics Co., Ltd. manufactures and sells chips and solutions for video surveillance products in China. The company offers H.264 codec SoC, image signal processor IC products, and analog and IP cameras, as well as IoT and vehicle application products. The company was founded in 2004 and is headquartered in Shanghai, China.
URL
https://www.fullhan.com/
IPO date
Feb 20, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,822,382
-13.65%
2,110,574
22.92%
Cost of revenue
1,519,764
1,633,482
Unusual Expense (Income)
NOPBT
302,618
477,091
NOPBT Margin
16.61%
22.60%
Operating Taxes
(5,293)
26,329
Tax Rate
5.52%
NOPAT
307,912
450,762
Net income
252,492
-36.58%
398,129
9.42%
Dividends
(51,318)
(37,354)
Dividend yield
0.53%
0.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
108,160
158,402
Long-term debt
536,156
523,481
Deferred revenue
4,925
Other long-term liabilities
1
Net debt
(1,136,174)
(846,568)
Cash flow
Cash from operating activities
453,201
621,295
CAPEX
(135,472)
Cash from investing activities
(45,472)
Cash from financing activities
(51,976)
121,586
FCF
300,377
467,399
Balance
Cash
1,803,508
1,528,451
Long term investments
(23,018)
Excess cash
1,689,371
1,422,922
Stockholders' equity
1,914,809
2,056,866
Invested Capital
1,736,478
1,743,982
ROIC
17.69%
25.78%
ROCE
8.72%
14.80%
EV
Common stock shares outstanding
229,538
230,133
Price
42.44
-15.34%
50.13
-41.58%
Market cap
9,741,602
-15.56%
11,536,546
-41.08%
EV
8,844,009
10,928,684
EBITDA
468,250
630,257
EV/EBITDA
18.89
17.34
Interest
34,038
30,564
Interest/NOPBT
11.25%
6.41%