Loading...
XSHE300612
Market cap360mUSD
Jan 07, Last price  
14.66CNY
1D
3.60%
1Q
-4.87%
IPO
31.23%
Name

Shunya International Martech Beijing Co Ltd

Chart & Performance

D1W1MN
XSHE:300612 chart
P/E
—
P/S
2.52
EPS
—
Div Yield, %
0.16%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
23.22%
Revenues
1.05b
-5.32%
301,116,200267,001,921267,045,411390,596,170467,441,970504,510,269369,281,216354,228,722619,388,737917,442,1201,107,824,4501,048,922,354
Net income
-79m
L
8,349,50012,534,3438,141,99553,550,10258,710,09974,956,48221,062,08310,349,91209,785,44353,477,563-78,530,571
CFO
50m
2,80025,148,88661,971,0721,256,01950,977,7090114,288,36039,798,00782,367,8810049,968,470
Dividend
May 31, 20180.5 CNY/sh
Earnings
May 09, 2025

Profile

Shunya International Martech (Beijing) Co., Ltd., provides marketing solutions, marketing technology operation services, and data technology product services. It provides digital marketing solutions, which include one-stop integrated marketing and communication services for customers in the automotive, Internet information technology, IT communications, manufacturing, and other industries; digital advertising services, which include brand advertising, effect advertising delivery services, e-commerce agency operation services, etc.; and data technology product services, including network public opinion monitoring, big data platform technology, online evaluation system, daily technical support, troubleshooting, system configuration, and system training. The company was formerly known as Shunya International Brand Consulting (Beijing) Co., Ltd. and changed its name to Shunya International Martech (Beijing) Co., Ltd. in May 2019. Shunya International Martech (Beijing) Co., Ltd. was founded in 2007 and is based in Beijing, China.
URL
https://www.shunyagroup.com/
IPO date
Feb 15, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,048,922
-5.32%
1,107,824
20.75%
Cost of revenue
917,635
981,040
Unusual Expense (Income)
NOPBT
131,287
126,784
NOPBT Margin
12.52%
11.44%
Operating Taxes
5,358
12,347
Tax Rate
4.08%
9.74%
NOPAT
125,929
114,438
Net income
(78,531)
-246.85%
53,478
446.50%
Dividends
(4,273)
Dividend yield
0.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
92,581
100,593
Long-term debt
38,262
57,665
Deferred revenue
Other long-term liabilities
1
Net debt
21,530
(42,242)
Cash flow
Cash from operating activities
49,968
CAPEX
(5,471)
Cash from investing activities
11,449
1,311
Cash from financing activities
(60,816)
FCF
116,136
(4,939)
Balance
Cash
61,088
56,138
Long term investments
48,224
144,362
Excess cash
56,867
145,110
Stockholders' equity
199,172
294,243
Invested Capital
288,054
296,872
ROIC
43.06%
49.29%
ROCE
36.30%
27.87%
EV
Common stock shares outstanding
160,266
159,040
Price
19.15
3.91%
18.43
-31.23%
Market cap
3,069,103
4.71%
2,931,107
-31.23%
EV
3,090,633
2,888,865
EBITDA
149,799
149,097
EV/EBITDA
20.63
19.38
Interest
7,313
5,750
Interest/NOPBT
5.57%
4.54%