Loading...
XSHE
300604
Market cap5.67bUSD
Sep 22, Last price  
66.89CNY
1D
-1.39%
1Q
55.92%
IPO
2,714.52%
Name

Hangzhou Changchuan Technology Co Ltd

Chart & Performance

D1W1MN
P/E
91.99
P/S
11.58
EPS
0.73
Div Yield, %
0.16%
Shrs. gr., 5y
2.35%
Rev. gr., 5y
55.63%
Revenues
3.64b
+105.15%
19,878,26843,413,06078,277,646101,566,188124,134,529179,794,483216,121,510398,834,098803,829,3201,511,230,3972,576,529,0481,775,054,8593,641,525,979
Net income
458m
+915.14%
4,742,8059,923,06624,262,18824,912,85041,416,60750,252,86936,471,05911,935,30584,859,385218,236,745461,186,50645,159,576458,433,340
CFO
626m
P
-5,919,7002,803,30001,326,52916,709,51510,762,99112,449,428044,601,1830123,522,356-741,468,166625,571,646
Dividend
Jul 12, 20240.1 CNY/sh

Profile

Hangzhou Changchuan Technology Co.,Ltd researches and develops, produces, and sells integrated circuit equipment. It offers fully automatic appearance inspection and taping machines; wafer inspection systems and test systems; and automatic sorting systems. The company was founded in 2008 and is headquartered in Hangzhou, China.
URL
http://www.hzcctech.com/
IPO date
Apr 17, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,641,526
105.15%
1,775,055
-31.11%
2,576,529
70.49%
Cost of revenue
2,737,655
1,670,764
1,989,019
Unusual Expense (Income)
NOPBT
903,871
104,291
587,510
NOPBT Margin
24.82%
5.88%
22.80%
Operating Taxes
9,446
(14,441)
18,240
Tax Rate
1.05%
3.10%
NOPAT
894,425
118,732
569,271
Net income
458,433
915.14%
45,160
-90.21%
461,187
111.32%
Dividends
(97,156)
(85,278)
(60,427)
Dividend yield
0.35%
0.35%
0.22%
Proceeds from repurchase of equity
(208)
BB yield
0.00%
Debt
Debt current
488,146
721,357
175,140
Long-term debt
716,439
372,892
158,770
Deferred revenue
64,675
53,276
57,421
Other long-term liabilities
1,873
4,375
Net debt
187,936
80,518
(458,393)
Cash flow
Cash from operating activities
625,572
(741,468)
123,522
CAPEX
(294,095)
(331,717)
(222,168)
Cash from investing activities
(414,510)
(1,167)
Cash from financing activities
(37,549)
951,502
101,484
FCF
933,124
(1,092,468)
(67,436)
Balance
Cash
1,016,649
836,452
787,065
Long term investments
177,279
5,238
Excess cash
834,573
924,978
663,477
Stockholders' equity
2,026,777
1,938,747
2,212,759
Invested Capital
4,066,928
3,669,632
2,500,590
ROIC
23.12%
3.85%
28.16%
ROCE
18.41%
2.27%
18.46%
EV
Common stock shares outstanding
636,713
645,137
614,774
Price
44.13
15.98%
38.05
-14.65%
44.58
-22.47%
Market cap
28,098,143
14.46%
24,547,455
-10.43%
27,406,622
-21.37%
EV
28,639,137
25,219,670
27,523,919
EBITDA
1,010,511
180,076
639,909
EV/EBITDA
28.34
140.05
43.01
Interest
32,152
22,801
6,273
Interest/NOPBT
3.56%
21.86%
1.07%