Loading...
XSHE300593
Market cap784mUSD
Jan 10, Last price  
10.24CNY
1D
-4.39%
1Q
-8.57%
IPO
303.74%
Name

Beijing Relpow Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300593 chart
P/E
59.39
P/S
3.92
EPS
0.17
Div Yield, %
0.86%
Shrs. gr., 5y
9.85%
Rev. gr., 5y
25.21%
Revenues
1.47b
-14.40%
103,101,570119,844,406119,193,341145,249,178183,752,200171,073,679174,532,610232,002,219291,471,923302,028,332348,647,283346,228,401476,568,903772,346,082842,624,3131,477,721,4171,713,511,5501,466,719,411
Net income
97m
-65.78%
15,878,59019,344,72513,727,78919,605,95932,117,1904,145,1861,831,08815,634,15226,295,70233,767,00644,096,67835,602,08135,795,26962,233,802123,269,165273,687,756282,951,84496,830,641
CFO
38m
35,463,0474,861,0687,664,04914,232,52327,201,18802,714,300017,625,51543,241,75616,982,860090,211,87366,927,40716,383,7390037,597,244
Dividend
May 28, 20240.1 CNY/sh
Earnings
May 13, 2025

Profile

Beijing Relpow Technology Co., Ltd manufactures and sells power supply products in China and internationally. The company primarily offers DC-DC module power supply, AC-DC module power supply, POE power supply, embedded power system, AC-DC and DC-DC server power supply, communication rectifier, and micropower supplies. It serves communication and network, rail transit power supply, industrial power, security power, aviation, aerospace, vehicles, ships, and special power supplies fields. The company was formerly known as Beijing Xinleineng Technology Co., Ltd. Beijing Relpow Technology Co., Ltd was founded in 1997 and is headquartered in Beijing, China.
URL
http://www.suplet.com/
IPO date
Jan 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,466,719
-14.40%
1,713,512
15.96%
Cost of revenue
1,214,754
1,246,837
Unusual Expense (Income)
NOPBT
251,966
466,675
NOPBT Margin
17.18%
27.23%
Operating Taxes
(13,209)
23,638
Tax Rate
5.07%
NOPAT
265,175
443,036
Net income
96,831
-65.78%
282,952
3.38%
Dividends
(49,656)
(27,928)
Dividend yield
0.62%
0.17%
Proceeds from repurchase of equity
(25,224)
BB yield
0.32%
Debt
Debt current
407,500
569,123
Long-term debt
284,986
152,736
Deferred revenue
4,345
4,834
Other long-term liabilities
27,525
19,923
Net debt
(157,929)
(652,773)
Cash flow
Cash from operating activities
37,597
CAPEX
(283,081)
Cash from investing activities
23,869
Cash from financing activities
106,829
1,670,174
FCF
155,330
(326,472)
Balance
Cash
1,070,524
1,374,632
Long term investments
(220,109)
Excess cash
777,079
1,288,957
Stockholders' equity
1,655,506
1,642,836
Invested Capital
3,157,795
2,612,397
ROIC
9.19%
20.61%
ROCE
6.39%
11.94%
EV
Common stock shares outstanding
537,948
490,020
Price
14.77
-54.80%
32.68
9.36%
Market cap
7,945,492
-50.38%
16,012,356
10.81%
EV
8,017,158
15,582,402
EBITDA
333,403
524,824
EV/EBITDA
24.05
29.69
Interest
27,926
32,821
Interest/NOPBT
11.08%
7.03%