XSHE300590
Market cap828mUSD
Jan 10, Last price
13.30CNY
1D
-4.66%
1Q
-2.28%
IPO
59.28%
Name
Queclink Wireless Solutions Co Ltd
Chart & Performance
Profile
Queclink Wireless Solutions Co., Ltd. IoT solutions worldwide. The company offers vehicle and asset trackers, accessories, and a software platform; and on-board diagnostics for light truck tracking, breakdown assistance, dealer lot management, and new driver monitoring. Its trackers are used in fleet management, stolen vehicle recovery, insurance and video telematics, motorcycles and scooters, and personal and asset security applications. The company also provides visual and electronic identification products for herd management and food traceability; and network products. Queclink Wireless Solutions Co., Ltd. was founded in 2009 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,015,760 1.35% | 1,002,223 8.85% | |||||||
Cost of revenue | 861,164 | 835,152 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 154,597 | 167,071 | |||||||
NOPBT Margin | 15.22% | 16.67% | |||||||
Operating Taxes | 7,690 | 11,818 | |||||||
Tax Rate | 4.97% | 7.07% | |||||||
NOPAT | 146,906 | 155,253 | |||||||
Net income | 146,748 -11.40% | 165,631 6.48% | |||||||
Dividends | (54,942) | (45,679) | |||||||
Dividend yield | 1.00% | 1.02% | |||||||
Proceeds from repurchase of equity | (25,868) | 3,950 | |||||||
BB yield | 0.47% | -0.09% | |||||||
Debt | |||||||||
Debt current | 3,631 | ||||||||
Long-term debt | 4,542 | 8,028 | |||||||
Deferred revenue | 2,951 | 2,923 | |||||||
Other long-term liabilities | 2 | 1 | |||||||
Net debt | (430,758) | (193,079) | |||||||
Cash flow | |||||||||
Cash from operating activities | 309,777 | ||||||||
CAPEX | |||||||||
Cash from investing activities | (312,731) | ||||||||
Cash from financing activities | (79,666) | ||||||||
FCF | 285,412 | (139,312) | |||||||
Balance | |||||||||
Cash | 842,567 | 618,546 | |||||||
Long term investments | (407,267) | (413,808) | |||||||
Excess cash | 384,512 | 154,627 | |||||||
Stockholders' equity | 1,172,040 | 1,179,222 | |||||||
Invested Capital | 1,386,211 | 1,533,597 | |||||||
ROIC | 10.06% | 13.17% | |||||||
ROCE | 8.73% | 9.88% | |||||||
EV | |||||||||
Common stock shares outstanding | 458,588 | 457,808 | |||||||
Price | 12.01 22.43% | 9.81 -48.99% | |||||||
Market cap | 5,507,642 22.63% | 4,491,101 -47.45% | |||||||
EV | 5,076,884 | 4,298,022 | |||||||
EBITDA | 174,007 | 187,198 | |||||||
EV/EBITDA | 29.18 | 22.96 | |||||||
Interest | 1,172 | 424 | |||||||
Interest/NOPBT | 0.76% | 0.25% |