Loading...
XSHE300585
Market cap325mUSD
Dec 27, Last price  
13.88CNY
1D
-0.14%
1Q
9.46%
Jan 2017
77.72%
IPO
77.72%
Name

NanJing AoLian AE&EA Co Ltd

Chart & Performance

D1W1MN
XSHE:300585 chart
P/E
454.62
P/S
4.86
EPS
0.03
Div Yield, %
0.21%
Shrs. gr., 5y
1.37%
Rev. gr., 5y
6.95%
Revenues
488m
+21.29%
173,150,494203,615,825233,536,531267,356,335325,823,380394,920,979348,918,831369,956,143416,401,504450,861,722402,549,800488,234,172
Net income
5m
-73.58%
9,855,55421,991,14331,881,07039,536,65651,101,22958,852,97244,596,18221,212,30831,574,45434,435,41419,771,5555,224,158
CFO
23m
28,911,8009,537,59166,849,55760,819,14621,030,76241,569,19742,620,22739,286,09323,310,34626,262,100023,067,228
Dividend
Jun 26, 20240.01 CNY/sh
Earnings
May 16, 2025

Profile

NanJing AoLian AE&EA Co.,Ltd provides automotive power control components in China. The company is also involved in the research, development, production, and sale of body control system components. It offers electronic accelerator pedal assemblies, shift controllers, vehicle air conditioning controllers, low temperature starting device, electronic throttle valve, rearview mirror, solenoid, new energy vehicle controller, new energy high voltage power distribution boxes, and other automotive components. The company was founded in 2001 and is based in Nanjing, China.
URL
http://www.njaolian.com
IPO date
Dec 29, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
488,234
21.29%
402,550
-10.72%
450,862
8.28%
Cost of revenue
432,384
360,385
369,990
Unusual Expense (Income)
NOPBT
55,850
42,165
80,872
NOPBT Margin
11.44%
10.47%
17.94%
Operating Taxes
(6,393)
3,707
Tax Rate
4.58%
NOPAT
62,243
42,165
77,165
Net income
5,224
-73.58%
19,772
-42.58%
34,435
9.06%
Dividends
(5,019)
Dividend yield
0.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
21,020
20,510
35,041
Long-term debt
3,060
587
Deferred revenue
2,762
3,898
6,392
Other long-term liabilities
9,980
2,262
1,302
Net debt
(232,534)
(238,838)
(240,626)
Cash flow
Cash from operating activities
23,067
26,262
CAPEX
(55,371)
Cash from investing activities
(32,606)
Cash from financing activities
(3,542)
112,301
FCF
43,768
17,832
61,840
Balance
Cash
85,723
94,811
170,968
Long term investments
170,890
165,124
104,699
Excess cash
232,202
239,808
253,124
Stockholders' equity
441,863
482,459
458,451
Invested Capital
532,485
512,070
491,144
ROIC
11.92%
8.41%
17.29%
ROCE
7.25%
5.57%
10.78%
EV
Common stock shares outstanding
171,284
171,111
163,666
Price
16.76
-13.61%
19.40
37.98%
14.06
2.55%
Market cap
2,870,718
-13.52%
3,319,556
44.26%
2,301,150
4.90%
EV
2,647,617
3,092,974
2,068,870
EBITDA
85,452
69,459
106,448
EV/EBITDA
30.98
44.53
19.44
Interest
785
1,347
3,081
Interest/NOPBT
1.41%
3.19%
3.81%