Loading...
XSHE300582
Market cap540mUSD
Jan 10, Last price  
13.28CNY
1D
-1.12%
1Q
23.08%
Jan 2017
15.50%
IPO
27.04%
Name

Inventronics Hangzhou Inc

Chart & Performance

D1W1MN
XSHE:300582 chart
P/E
P/S
1.51
EPS
Div Yield, %
1.64%
Shrs. gr., 5y
0.41%
Rev. gr., 5y
22.21%
Revenues
2.63b
+74.09%
156,442,500248,587,300386,141,679450,577,988526,747,855653,573,320763,290,592965,306,1661,008,783,0241,053,074,4031,416,211,2871,511,393,8372,631,183,037
Net income
0k
-100.00%
29,949,30044,108,40093,696,21665,769,44593,114,08266,880,17025,020,19670,281,669106,153,014161,677,893181,977,783201,569,1600
CFO
-248m
L
0053,454,72685,036,78694,508,87620,853,54655,236,977102,532,381141,176,650150,492,29523,767,795525,036,412-248,291,312
Dividend
Jun 06, 20230.104 CNY/sh
Earnings
May 14, 2025

Profile

Inventronics (Hangzhou), Inc. engages in the LED industries chain-related business. The company designs, manufactures, sells, and markets LED drivers worldwide. It offers controls, surge protection products, programming tools, power supplies, and accessories. The company was founded in 2007 and is headquartered in Hangzhou, China.
IPO date
Dec 28, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,631,183
74.09%
1,511,394
6.72%
Cost of revenue
2,411,603
1,207,597
Unusual Expense (Income)
NOPBT
219,580
303,797
NOPBT Margin
8.35%
20.10%
Operating Taxes
9,389
30,176
Tax Rate
4.28%
9.93%
NOPAT
210,190
273,621
Net income
201,569
10.77%
Dividends
(65,033)
Dividend yield
1.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
520,662
444,242
Long-term debt
757,241
136,704
Deferred revenue
14,505
15,310
Other long-term liabilities
57,696
5,776
Net debt
728,445
(180,278)
Cash flow
Cash from operating activities
(248,291)
525,036
CAPEX
(69,551)
Cash from investing activities
(564,641)
Cash from financing activities
570,108
59,975
FCF
(368,423)
424,606
Balance
Cash
466,431
729,002
Long term investments
83,027
32,222
Excess cash
417,899
685,655
Stockholders' equity
889,898
1,239,813
Invested Capital
2,313,275
1,520,470
ROIC
10.97%
20.96%
ROCE
7.97%
13.77%
EV
Common stock shares outstanding
298,889
296,425
Price
12.00
-4.69%
12.59
-41.79%
Market cap
3,586,665
-3.89%
3,731,994
-41.22%
EV
4,315,110
3,551,716
EBITDA
312,691
363,011
EV/EBITDA
13.80
9.78
Interest
31,942
10,745
Interest/NOPBT
14.55%
3.54%