Loading...
XSHE300569
Market cap620mUSD
Jan 10, Last price  
4.45CNY
1D
-3.89%
1Q
-11.18%
Jan 2017
-65.29%
IPO
-47.27%
Name

Qingdao Tianneng Heavy Industries Co Ltd

Chart & Performance

D1W1MN
XSHE:300569 chart
P/E
18.10
P/S
1.07
EPS
0.25
Div Yield, %
1.51%
Shrs. gr., 5y
7.09%
Rev. gr., 5y
24.90%
Revenues
4.24b
+1.26%
437,126,352460,463,823578,257,773955,677,4591,012,584,410960,779,560738,005,8741,393,566,8902,464,179,9403,424,874,3504,080,952,3774,182,765,8654,235,481,121
Net income
251m
+9.58%
21,245,96737,954,08539,171,13973,586,962172,610,400171,345,29995,582,777102,337,083269,487,681427,584,013455,011,684229,476,253251,454,371
CFO
-531m
00100,453,962162,489,127180,961,9390130,604,02000377,116,55600-531,359,044
Dividend
Jun 18, 20240.074 CNY/sh
Earnings
May 20, 2025

Profile

Qingdao Tianneng Heavy Industries Co.,Ltd manufactures and sells wind turbine towers and related equipment in China and internationally. The company offers onshore wind power towers, offshore wind power towers; offshore wind power foundations comprising single piles, cages, and high pile caps; and onshore wind power anchors. It also invests, develops, constructs, and operates new energy projects, such as wind and photovoltaics farms. Qingdao Tianneng Heavy Industries Co.,Ltd was founded in 2006 and is headquartered in Jiaozhou, China.
IPO date
Nov 25, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,235,481
1.26%
4,182,766
2.49%
Cost of revenue
3,522,836
3,576,041
Unusual Expense (Income)
NOPBT
712,645
606,725
NOPBT Margin
16.83%
14.51%
Operating Taxes
9,882
20,718
Tax Rate
1.39%
3.41%
NOPAT
702,763
586,007
Net income
251,454
9.58%
229,476
-49.57%
Dividends
(68,790)
(121,184)
Dividend yield
1.05%
1.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
875,165
1,611,842
Long-term debt
2,302,701
2,451,523
Deferred revenue
8,190
6,853
Other long-term liabilities
928,064
1,026,807
Net debt
1,882,167
2,799,712
Cash flow
Cash from operating activities
(531,359)
CAPEX
(383,624)
Cash from investing activities
(377,810)
(818,636)
Cash from financing activities
945,805
1,379,545
FCF
(264,210)
(1,022,112)
Balance
Cash
1,260,643
1,231,596
Long term investments
35,056
32,058
Excess cash
1,083,925
1,054,515
Stockholders' equity
2,781,906
2,682,334
Invested Capital
8,645,039
7,926,128
ROIC
8.48%
9.09%
ROCE
7.32%
6.76%
EV
Common stock shares outstanding
916,045
806,033
Price
7.15
-11.18%
8.05
-46.12%
Market cap
6,549,722
0.94%
6,488,562
-43.19%
EV
8,463,978
9,328,556
EBITDA
1,000,023
841,894
EV/EBITDA
8.46
11.08
Interest
206,089
203,458
Interest/NOPBT
28.92%
33.53%