XSHE300568
Market cap1.78bUSD
Jan 15, Last price
9.52CNY
1D
-1.96%
1Q
6.13%
Jan 2017
-20.21%
IPO
90.47%
Name
Shenzhen Senior Technology Material Co Ltd
Chart & Performance
Profile
Shenzhen Senior Technology Material Co., LTD engages in the research and development, manufacture, and sales of lithium-ion battery separators in China. It offers dry and wet process, and coated process separator products. The company's products are used in energy vehicles, energy storage power stations, electric bicycles, and power tools, aerospace, medical and digital electronic products, and other fields. It also offers thermoplastic carbon fiber composite, RO membrane, and other functional products. Shenzhen Senior Technology Material Co., LTD was founded in 2003 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,013,234 4.62% | 2,880,270 54.81% | |||||||
Cost of revenue | 2,101,058 | 1,924,854 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 912,176 | 955,416 | |||||||
NOPBT Margin | 30.27% | 33.17% | |||||||
Operating Taxes | 123,353 | 100,366 | |||||||
Tax Rate | 13.52% | 10.50% | |||||||
NOPAT | 788,823 | 855,050 | |||||||
Net income | 576,330 -19.87% | 719,272 154.25% | |||||||
Dividends | (280,448) | (38,420) | |||||||
Dividend yield | 1.42% | 0.15% | |||||||
Proceeds from repurchase of equity | (50,775) | ||||||||
BB yield | 0.20% | ||||||||
Debt | |||||||||
Debt current | 1,747,261 | 1,083,173 | |||||||
Long-term debt | 2,998,093 | 2,278,968 | |||||||
Deferred revenue | 453,920 | 308,602 | |||||||
Other long-term liabilities | 964,332 | 193,726 | |||||||
Net debt | (67,961) | (1,324,246) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,134,073 | 1,292,998 | |||||||
CAPEX | (4,209,769) | ||||||||
Cash from investing activities | (3,836,101) | ||||||||
Cash from financing activities | 3,081,321 | 4,628,207 | |||||||
FCF | (1,588,778) | (878,053) | |||||||
Balance | |||||||||
Cash | 4,743,986 | 4,686,388 | |||||||
Long term investments | 69,329 | ||||||||
Excess cash | 4,662,654 | 4,542,374 | |||||||
Stockholders' equity | 3,441,583 | 2,971,362 | |||||||
Invested Capital | 12,189,746 | 9,385,729 | |||||||
ROIC | 7.31% | 11.28% | |||||||
ROCE | 5.82% | 7.70% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,280,733 | 1,198,786 | |||||||
Price | 15.42 -27.47% | 21.26 -13.27% | |||||||
Market cap | 19,748,907 -22.51% | 25,486,187 -9.70% | |||||||
EV | 19,846,048 | 24,309,677 | |||||||
EBITDA | 1,363,618 | 1,327,104 | |||||||
EV/EBITDA | 14.55 | 18.32 | |||||||
Interest | 69,467 | 66,371 | |||||||
Interest/NOPBT | 7.62% | 6.95% |