XSHE300567
Market cap2.26bUSD
Jan 16, Last price
60.40CNY
1D
1.38%
1Q
-6.76%
Jan 2017
86.42%
IPO
474.33%
Name
Wuhan Jingce Electronic Group Co Ltd
Chart & Performance
Profile
Wuhan Jingce Electronic Group Co.,Ltd researches, develops, produces, and sells display, semiconductor, and new energy detection systems. The company offers signal detection systems, OLED commissioning systems, AOI optical detection systems, flat panel display automation equipment, memory chip test equipment, drive chip test equipment, semiconductor front-end measurement and inspection equipment, film thickness/OCD measurement equipment, electron beam measurement equipment, pan-semiconductor equipment, and lithium batteries and fuel cell testing equipment. It also researches, develops, produces, and sells optoelectronic devices, display devices, power supply test systems, industrial equipment, image sensors, liquid crystal displays and their driver ICs, and automatic test machines for analog mixed-signal chips, as well as solar energy; manufactures electrical and audio-visual electronic products, electronic components, mechanical automatic control equipment, and production testing equipment; wholesales electrical appliances, precision instrument, computers, and business machinery and equipment; and researches and develops precision crimping products. In addition, the company offers non-destructive testing, product and chip design, panel design, management, consulting, instrumentation, display screens, photovoltaics, business management consulting, technical consulting and services, computer network engineering, computer system integration and services, electromechanical equipment, and application software services; develops, transfers, imports and exports, and sells technology products; imports and exports goods; sells and maintains equipment and parts; and develops computer software and hardware. The company was formerly known as Wuhan Jingce Electronic Technology Co., Ltd. and changed its name to Wuhan Jingce Electronic Group Co., Ltd. in November 2017. Wuhan Jingce Electronic Group Co.,Ltd was founded in 2006 and is headquartered in Wuhan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,429,368 -11.03% | 2,730,572 13.35% | |||||||
Cost of revenue | 2,036,253 | 2,371,675 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 393,115 | 358,897 | |||||||
NOPBT Margin | 16.18% | 13.14% | |||||||
Operating Taxes | 37,494 | 35,962 | |||||||
Tax Rate | 9.54% | 10.02% | |||||||
NOPAT | 355,621 | 322,935 | |||||||
Net income | 150,102 -44.79% | 271,891 41.40% | |||||||
Dividends | (134,679) | (81,718) | |||||||
Dividend yield | 0.55% | 0.59% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,159,604 | 1,362,244 | |||||||
Long-term debt | 1,658,823 | 559,847 | |||||||
Deferred revenue | 240,583 | 187,343 | |||||||
Other long-term liabilities | 160,400 | 145,200 | |||||||
Net debt | 332,128 | 386,572 | |||||||
Cash flow | |||||||||
Cash from operating activities | (24,231) | ||||||||
CAPEX | (515,296) | ||||||||
Cash from investing activities | (557,871) | ||||||||
Cash from financing activities | 1,571,182 | 403,644 | |||||||
FCF | (371,026) | (655,357) | |||||||
Balance | |||||||||
Cash | 1,849,843 | 940,743 | |||||||
Long term investments | 636,455 | 594,775 | |||||||
Excess cash | 2,364,830 | 1,398,989 | |||||||
Stockholders' equity | 1,986,776 | 1,724,619 | |||||||
Invested Capital | 5,439,905 | 4,287,765 | |||||||
ROIC | 7.31% | 8.40% | |||||||
ROCE | 5.29% | 6.31% | |||||||
EV | |||||||||
Common stock shares outstanding | 278,147 | 274,790 | |||||||
Price | 87.62 74.54% | 50.20 -30.69% | |||||||
Market cap | 24,371,281 76.67% | 13,794,458 -28.84% | |||||||
EV | 25,216,927 | 14,572,039 | |||||||
EBITDA | 545,597 | 471,591 | |||||||
EV/EBITDA | 46.22 | 30.90 | |||||||
Interest | 66,052 | 59,844 | |||||||
Interest/NOPBT | 16.80% | 16.67% |