Loading...
XSHE300566
Market cap629mUSD
Jan 10, Last price  
17.76CNY
1D
-10.89%
1Q
5.21%
Jan 2017
-45.80%
IPO
46.41%
Name

Ningbo Exciton Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300566 chart
P/E
31.95
P/S
2.00
EPS
0.56
Div Yield, %
0.28%
Shrs. gr., 5y
2.08%
Rev. gr., 5y
20.45%
Revenues
2.30b
+16.24%
79,516,193223,443,217283,981,005390,615,406472,439,908611,382,286738,284,537908,443,9971,096,211,0861,420,171,8941,924,520,4161,981,477,4852,303,273,018
Net income
144m
+154.25%
3,336,14144,828,82645,344,81150,629,23357,322,57759,252,64960,421,03442,630,68064,658,514136,762,723119,220,76456,789,026144,384,604
CFO
169m
+372.34%
0027,458,798024,669,960045,456,7810120,830,682153,475,380035,737,399168,802,997
Dividend
May 24, 20240.15 CNY/sh
Earnings
May 09, 2025

Profile

Ningbo Exciton Technology Co., Ltd. engages in the research and development, manufacture, and marketing of optical films and functional films in China. The company's products primarily include BritNit diffusion, brightness enhancement, reflection, LED, decorative, and protection films. It also provides laminated enhancement films, quantum dot films, laminated silvered reflectors, 3D grating films, and explosion-proof films for multimedia teaching machines. In addition, the company offers photovoltaic film products, such as solar back sheets and ribbon reflective films; surface protection products for applications, such as photoelectricity automobiles, decorative materials, mobile phones, computers, and semiconductor wafer processing; reflective safety products for drivers and pedestrians; mobile phones; and composite films and bags for pharmaceuticals foodstuffs and daily chemical products. The company offers its products for application in new energy fields, including electro-optic display and LED lighting. Ningbo Exciton Technology Co., Ltd. was founded in 2007 and is based in Ningbo, China.
URL
http://www.excitontech.cn
IPO date
Nov 15, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,303,273
16.24%
1,981,477
2.96%
Cost of revenue
2,100,546
1,906,939
Unusual Expense (Income)
NOPBT
202,727
74,538
NOPBT Margin
8.80%
3.76%
Operating Taxes
26,169
Tax Rate
12.91%
NOPAT
176,558
74,538
Net income
144,385
154.25%
56,789
-52.37%
Dividends
(13,105)
(26,209)
Dividend yield
0.27%
0.37%
Proceeds from repurchase of equity
(20,995)
BB yield
0.43%
Debt
Debt current
713,924
768,460
Long-term debt
226,384
29,212
Deferred revenue
68,882
79,452
Other long-term liabilities
Net debt
(299,845)
(256,699)
Cash flow
Cash from operating activities
168,803
35,737
CAPEX
(173,290)
Cash from investing activities
(187,911)
Cash from financing activities
106,218
FCF
63,526
(97,088)
Balance
Cash
914,046
842,479
Long term investments
326,108
211,892
Excess cash
1,124,990
955,297
Stockholders' equity
941,125
928,310
Invested Capital
1,929,079
1,655,313
ROIC
9.85%
4.47%
ROCE
7.04%
2.88%
EV
Common stock shares outstanding
262,517
263,107
Price
18.68
-30.04%
26.70
-6.05%
Market cap
4,903,826
-30.19%
7,024,944
5.74%
EV
4,629,551
6,810,039
EBITDA
298,228
153,949
EV/EBITDA
15.52
44.24
Interest
33,112
31,069
Interest/NOPBT
16.33%
41.68%