Loading...
XSHE300553
Market cap320mUSD
Dec 27, Last price  
28.86CNY
1D
-1.74%
1Q
35.18%
Jan 2017
-57.05%
IPO
68.18%
Name

Hangzhou Jizhi Mechatronic Co Ltd

Chart & Performance

D1W1MN
XSHE:300553 chart
P/E
71.52
P/S
9.18
EPS
0.40
Div Yield, %
0.43%
Shrs. gr., 5y
5.32%
Rev. gr., 5y
12.70%
Revenues
255m
+7.60%
60,108,77061,623,33990,755,57298,204,41097,896,432100,150,429115,172,932140,222,155166,325,650164,647,698225,605,323236,912,110254,914,060
Net income
33m
+76.38%
29,384,45120,736,25132,061,00534,220,82630,024,51727,288,44922,041,18216,370,15520,856,49312,730,86624,747,55518,558,31232,733,878
CFO
24m
+48.78%
0030,706,19442,215,52827,222,34226,802,24404,905,60421,303,87018,719,32621,899,11116,323,48024,285,998
Dividend
May 24, 20240.07 CNY/sh
Earnings
May 09, 2025

Profile

Hangzhou Jizhi Mechatronic Co., Ltd. engages design, research and development, manufacture, and sale of automatic balancing machines in China. The company's products include automatic balancing machine, auto-positioning balancing test machine, vertical balancing machine, universal balancing machine, electrical vehicle motor balancing machine, shaft straightening machine, motor balancing machine, turbo testing machine, winding machine, and motor automatic manufacturing equipment, as well as provides motor technical consulting services. Its products are used in home appliances, power tools and auto parts, and electrical vehicles fields. The company was incorporated in 2004 and is based in Hangzhou, China.
IPO date
Oct 21, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
254,914
7.60%
236,912
5.01%
225,605
37.02%
Cost of revenue
226,359
208,389
194,015
Unusual Expense (Income)
NOPBT
28,555
28,523
31,590
NOPBT Margin
11.20%
12.04%
14.00%
Operating Taxes
2,284
2,137
Tax Rate
8.00%
6.76%
NOPAT
26,271
28,523
29,454
Net income
32,734
76.38%
18,558
-25.01%
24,748
94.39%
Dividends
(10,077)
(2,142)
(9,600)
Dividend yield
0.35%
0.06%
0.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,000
2,533
6,918
Long-term debt
105,090
50,816
15,448
Deferred revenue
Other long-term liabilities
Net debt
(109,114)
(187,920)
(58,968)
Cash flow
Cash from operating activities
24,286
16,323
21,899
CAPEX
(145,541)
Cash from investing activities
Cash from financing activities
80,601
326,952
FCF
(102,219)
(63,869)
25,352
Balance
Cash
212,908
227,312
59,895
Long term investments
31,296
13,957
21,439
Excess cash
231,458
229,424
70,054
Stockholders' equity
259,646
247,606
200,461
Invested Capital
617,493
507,329
298,297
ROIC
4.67%
7.08%
12.04%
ROCE
3.36%
3.87%
8.58%
EV
Common stock shares outstanding
81,120
81,120
62,400
Price
35.80
-25.29%
47.92
60.54%
29.85
26.06%
Market cap
2,904,096
-25.29%
3,887,269
108.70%
1,862,639
26.06%
EV
2,807,243
3,711,036
1,803,672
EBITDA
40,989
39,641
41,131
EV/EBITDA
68.49
93.62
43.85
Interest
1,038
1,138
205
Interest/NOPBT
3.63%
3.99%
0.65%