XSHE300549
Market cap287mUSD
Jan 10, Last price
15.83CNY
1D
-1.25%
1Q
5.25%
Jan 2017
-53.96%
IPO
33.03%
Name
Jouder Precision Industry Kunshan Co Ltd
Chart & Performance
Profile
Jouder Precision Industry (Kunshan) Co., Ltd. manufactures and sells precision die and mold components in China. The company offers precision components, including standard components for press, guide components, CAM units, NAAMS standard components, VDI standard components, nitrogen gas springs, coil springs, and other precision components. It also provides fixtures, gauges, WMH herion, graessmers, and leantechnik for automated assembly lines, bearing production, automobile safety parts production, and aerospace parts production; and table dies and medical equipment parts. The company was founded in 1998 and is based in Kunshan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 341,762 -13.85% | 396,707 1.70% | |||||||
Cost of revenue | 279,387 | 334,103 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 62,375 | 62,604 | |||||||
NOPBT Margin | 18.25% | 15.78% | |||||||
Operating Taxes | 1,168 | 2,315 | |||||||
Tax Rate | 1.87% | 3.70% | |||||||
NOPAT | 61,208 | 60,289 | |||||||
Net income | 17,334 -39.15% | 28,486 -25.87% | |||||||
Dividends | (16,001) | (26,668) | |||||||
Dividend yield | 0.63% | 1.63% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 60,049 | 60,283 | |||||||
Long-term debt | 3,220 | 6,106 | |||||||
Deferred revenue | 1,583 | ||||||||
Other long-term liabilities | 2,727 | 1 | |||||||
Net debt | (162,856) | (132,972) | |||||||
Cash flow | |||||||||
Cash from operating activities | 58,867 | 78,325 | |||||||
CAPEX | (16,495) | ||||||||
Cash from investing activities | (4,291) | ||||||||
Cash from financing activities | (18,114) | ||||||||
FCF | 63,870 | 92,531 | |||||||
Balance | |||||||||
Cash | 150,564 | 189,094 | |||||||
Long term investments | 75,562 | 10,267 | |||||||
Excess cash | 209,037 | 179,526 | |||||||
Stockholders' equity | 329,647 | 374,134 | |||||||
Invested Capital | 425,213 | 423,272 | |||||||
ROIC | 14.43% | 13.63% | |||||||
ROCE | 9.83% | 10.38% | |||||||
EV | |||||||||
Common stock shares outstanding | 133,340 | 133,340 | |||||||
Price | 19.15 56.45% | 12.24 -28.71% | |||||||
Market cap | 2,553,458 56.45% | 1,632,082 -28.71% | |||||||
EV | 2,390,602 | 1,499,110 | |||||||
EBITDA | 87,185 | 89,355 | |||||||
EV/EBITDA | 27.42 | 16.78 | |||||||
Interest | 1,902 | 2,177 | |||||||
Interest/NOPBT | 3.05% | 3.48% |