Loading...
XSHE
300548
Market cap2.63bUSD
Jul 09, Last price  
65.18CNY
1D
5.03%
1Q
101.42%
Jan 2017
108.07%
IPO
845.65%
Name

Broadex Technologies Co Ltd

Chart & Performance

D1W1MN
P/E
262.03
P/S
10.81
EPS
0.25
Div Yield, %
0.12%
Shrs. gr., 5y
5.25%
Rev. gr., 5y
33.82%
Revenues
1.75b
+4.30%
229,293,192255,128,065201,153,469154,325,744237,262,369317,630,165349,236,707275,110,934407,171,642776,703,5371,154,136,5521,466,718,5621,675,388,1241,747,453,458
Net income
72m
-11.54%
37,376,19941,318,95735,373,60224,984,39443,935,33267,905,90879,800,3142,331,0327,783,55188,458,866162,410,479201,098,47881,470,20372,070,022
CFO
318m
+222.88%
12,020,20044,385,10066,282,06932,622,67212,638,47866,346,78674,062,76990,314,7130096,467,9541,213,89398,521,049318,102,704
Dividend
Jun 13, 20240.08 CNY/sh

Profile

Broadex Technologies Co., Ltd. researches and develops, manufactures, and sells integrated optoelectronic devices in the field of optical communications worldwide. The company offers built-in and external temperature-controlled array waveguide grating; fiber array; adjustable optical power wavelength division multiplexer; reflective and light blocking MEMS VOA; silicon-based dimmable attenuator; chassis, box, and bare fiber optical splitter; cabinet and box type PLC splitter; optical splitter with branch; dense fiber array; and optical fiber accessories. It also provides active optical cable, and optical transceiver module. In addition, the company provides wavelength management devices, such as optical power splitters and dense wavelength division multiplexing for fiber-to-the-home access networks and the Internet data center markets. Broadex Technologies Co., Ltd. was founded in 2003 and is based in Jiaxing, China.
URL
http://www.broadex-tech.com/
IPO date
Oct 12, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,747,453
4.30%
1,675,388
14.23%
1,466,719
27.08%
Cost of revenue
1,520,081
1,590,567
1,278,608
Unusual Expense (Income)
NOPBT
227,372
84,821
188,111
NOPBT Margin
13.01%
5.06%
12.83%
Operating Taxes
2,533
24,307
Tax Rate
2.99%
12.92%
NOPAT
227,372
82,287
163,804
Net income
72,070
-11.54%
81,470
-59.49%
201,098
23.82%
Dividends
(58,079)
(69,534)
Dividend yield
0.79%
1.58%
Proceeds from repurchase of equity
(19,443)
BB yield
0.27%
Debt
Debt current
3,698
129,413
Long-term debt
488,321
52,146
7,055
Deferred revenue
49,962
7,695
Other long-term liabilities
1
63,465
(6,669)
Net debt
(541,661)
(1,318,382)
(791,451)
Cash flow
Cash from operating activities
318,103
98,521
1,214
CAPEX
(220,650)
Cash from investing activities
(557,191)
146,714
Cash from financing activities
13,454
402,981
98,625
FCF
(140,273)
256,841
143,764
Balance
Cash
1,621,076
1,295,968
927,919
Long term investments
(591,093)
78,259
Excess cash
942,609
1,290,457
854,584
Stockholders' equity
1,574,390
1,359,914
1,402,721
Invested Capital
1,984,336
939,214
961,174
ROIC
15.55%
8.66%
17.60%
ROCE
7.75%
3.80%
10.32%
EV
Common stock shares outstanding
288,280
271,567
261,167
Price
46.41
72.08%
26.97
59.68%
16.89
-23.32%
Market cap
13,379,079
82.67%
7,324,171
66.04%
4,411,108
-21.08%
EV
13,495,671
6,497,975
4,072,506
EBITDA
284,531
143,260
216,470
EV/EBITDA
47.43
45.36
18.81
Interest
13,792
3,305
1,643
Interest/NOPBT
6.07%
3.90%
0.87%