XSHE300543
Market cap342mUSD
Jan 06, Last price
9.35CNY
1D
1.19%
1Q
-14.30%
Jan 2017
-63.18%
IPO
15.86%
Name
Shenzhen Longood Intelligent Electric Co Ltd
Chart & Performance
Profile
Shenzhen Longood Intelligent Electric Co.,LTD engages in the research and development, production, and sales of smart controllers and smart power products. Its smart controller products are used in household appliances, commercial appliances, power tools, smart power supplies, and new energy. The company's smart power products are used in plant lighting, lithium battery management, energy storage reverse change products, and other fields. Shenzhen Longood Intelligent Electric Co.,LTD was founded in 2001 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,333,804 -23.37% | 1,740,683 -25.32% | |||||||
Cost of revenue | 1,195,916 | 1,563,542 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 137,888 | 177,141 | |||||||
NOPBT Margin | 10.34% | 10.18% | |||||||
Operating Taxes | 4,517 | 9,843 | |||||||
Tax Rate | 3.28% | 5.56% | |||||||
NOPAT | 133,370 | 167,297 | |||||||
Net income | 40,019 -46.26% | 74,467 -30.40% | |||||||
Dividends | (25,623) | ||||||||
Dividend yield | 0.88% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 30,000 | 19,883 | |||||||
Long-term debt | 393,063 | 402,298 | |||||||
Deferred revenue | 8,277 | 4,763 | |||||||
Other long-term liabilities | 2,226 | ||||||||
Net debt | (247,610) | (203,348) | |||||||
Cash flow | |||||||||
Cash from operating activities | 224,195 | 350,887 | |||||||
CAPEX | (148,752) | ||||||||
Cash from investing activities | (104,773) | ||||||||
Cash from financing activities | (11,629) | ||||||||
FCF | 37,423 | 263,224 | |||||||
Balance | |||||||||
Cash | 600,899 | 625,528 | |||||||
Long term investments | 69,775 | ||||||||
Excess cash | 603,983 | 538,494 | |||||||
Stockholders' equity | 822,642 | 850,059 | |||||||
Invested Capital | 897,991 | 907,077 | |||||||
ROIC | 14.78% | 17.56% | |||||||
ROCE | 9.12% | 12.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 266,794 | 268,127 | |||||||
Price | 10.92 30.94% | 8.34 -40.43% | |||||||
Market cap | 2,913,390 30.28% | 2,236,178 -39.97% | |||||||
EV | 2,667,210 | 2,033,111 | |||||||
EBITDA | 189,238 | 228,630 | |||||||
EV/EBITDA | 14.09 | 8.89 | |||||||
Interest | 9,013 | 14,151 | |||||||
Interest/NOPBT | 6.54% | 7.99% |