Loading...
XSHE300542
Market cap755mUSD
Jan 10, Last price  
18.56CNY
1D
-3.63%
1Q
0.38%
Jan 2017
19.66%
IPO
373.47%
Name

Brilliance Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300542 chart
P/E
152.38
P/S
3.19
EPS
0.12
Div Yield, %
0.35%
Shrs. gr., 5y
-0.56%
Rev. gr., 5y
16.19%
Revenues
1.73b
+19.24%
335,705,663377,060,607420,273,251384,435,668413,527,153431,422,441606,451,812819,189,7561,084,248,6231,149,153,9681,061,100,8621,454,995,0941,734,989,016
Net income
36m
-30.24%
39,825,67445,253,25349,710,14935,145,60835,158,09334,396,36536,187,81038,368,52955,286,88668,278,69663,582,15152,131,50536,364,475
CFO
197m
91,194,60037,101,60040,317,0369,157,80000023,850,49083,715,877170,936,23959,481,4480197,386,598
Dividend
Jul 12, 20240.014 CNY/sh
Earnings
May 16, 2025

Profile

Brilliance Technology Co., Ltd. provides software development, system integration, and professional and technical services in China. The company's software solutions include international business, corporate settlement system, bank settlement system, and bank intermediary business platform solutions; channel integration cloud platform, total cooperation cloud platform, television banking system, online banking system, and call center application platform solutions; and data exchange applications and service products. It also provides IT infrastructure solutions comprising information security system, enterprise network construction, and data center infrastructure solutions; and IT services. The company was founded in 1998 and is based in Beijing, China.
URL
http://www.brilliance.com.cn/
IPO date
Sep 20, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,734,989
19.24%
1,454,995
37.12%
Cost of revenue
1,593,568
1,296,652
Unusual Expense (Income)
NOPBT
141,421
158,343
NOPBT Margin
8.15%
10.88%
Operating Taxes
3,358
3,603
Tax Rate
2.37%
2.28%
NOPAT
138,064
154,741
Net income
36,364
-30.24%
52,132
-18.01%
Dividends
(19,433)
(30,006)
Dividend yield
0.49%
0.86%
Proceeds from repurchase of equity
(7,611)
BB yield
0.19%
Debt
Debt current
293,314
275,750
Long-term debt
873
2,184
Deferred revenue
240
Other long-term liabilities
48,400
Net debt
(230,465)
(60,066)
Cash flow
Cash from operating activities
197,387
CAPEX
(5,693)
Cash from investing activities
2,615
Cash from financing activities
38,989
92,772
FCF
250,291
(3,382)
Balance
Cash
524,283
337,483
Long term investments
368
517
Excess cash
437,901
265,251
Stockholders' equity
652,259
624,449
Invested Capital
513,469
653,988
ROIC
23.65%
26.14%
ROCE
14.87%
17.23%
EV
Common stock shares outstanding
303,037
298,560
Price
13.08
12.37%
11.64
-23.77%
Market cap
3,963,728
14.06%
3,475,237
-23.40%
EV
3,741,001
3,422,355
EBITDA
150,067
171,871
EV/EBITDA
24.93
19.91
Interest
15,260
9,943
Interest/NOPBT
10.79%
6.28%