XSHE300537
Market cap489mUSD
Jan 10, Last price
17.91CNY
1D
-3.40%
1Q
1.70%
IPO
96.95%
Name
Jiangsu Kuangshun Photosensitivity New-Material Stock Co Ltd
Chart & Performance
Profile
Jiangsu Kuangshun Photosensitivity New-Material Stock Co., Ltd. researches, develops, and produces photosensitive materials and other materials in China. It offers photosensitive etching inks, LDI special spray inks, black special LDI photosensitive inks, UV printing inks, and special ink for vehicle boards, as well as special coatings. Jiangsu Kuangshun Photosensitivity New-Material Stock Co., Ltd. was founded in 2006 and is based in Jiangyin, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 509,937 2.42% | 497,871 -19.56% | |||||||
Cost of revenue | 414,062 | 470,402 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 95,874 | 27,469 | |||||||
NOPBT Margin | 18.80% | 5.52% | |||||||
Operating Taxes | 950 | ||||||||
Tax Rate | 0.99% | ||||||||
NOPAT | 94,924 | 27,469 | |||||||
Net income | 6,897 | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 193,838 | 147,375 | |||||||
Long-term debt | 1,052 | 52,656 | |||||||
Deferred revenue | 3,803 | 7,303 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (47,483) | 32,634 | |||||||
Cash flow | |||||||||
Cash from operating activities | 26,349 | 81,539 | |||||||
CAPEX | (58,829) | ||||||||
Cash from investing activities | (71,600) | ||||||||
Cash from financing activities | 101,466 | 27,780 | |||||||
FCF | (24,141) | 82,609 | |||||||
Balance | |||||||||
Cash | 242,073 | 167,397 | |||||||
Long term investments | 300 | 2 | |||||||
Excess cash | 216,876 | 142,503 | |||||||
Stockholders' equity | (156,165) | 224,617 | |||||||
Invested Capital | 1,135,911 | 696,946 | |||||||
ROIC | 10.36% | 3.78% | |||||||
ROCE | 9.70% | 3.20% | |||||||
EV | |||||||||
Common stock shares outstanding | 193,741 | 193,028 | |||||||
Price | 19.62 48.08% | 13.25 -18.56% | |||||||
Market cap | 3,801,205 48.62% | 2,557,615 -18.56% | |||||||
EV | 3,759,376 | 2,590,250 | |||||||
EBITDA | 125,223 | 58,043 | |||||||
EV/EBITDA | 30.02 | 44.63 | |||||||
Interest | 7,499 | 5,029 | |||||||
Interest/NOPBT | 7.82% | 18.31% |