Loading...
XSHE300535
Market cap195mUSD
Dec 24, Last price  
13.63CNY
1D
-0.51%
1Q
15.61%
IPO
-22.39%
Name

Sichuan Dowell Science and Technology Inc

Chart & Performance

D1W1MN
XSHE:300535 chart
P/E
50.25
P/S
1.97
EPS
0.27
Div Yield, %
0.59%
Shrs. gr., 5y
0.47%
Rev. gr., 5y
15.26%
Revenues
725m
+41.97%
212,845,970237,871,431267,058,014270,415,968275,063,216299,156,985332,678,359356,135,842396,342,340469,644,448629,818,182510,385,026724,599,335
Net income
28m
28,551,17832,634,96034,243,58840,174,53348,091,85057,821,12851,754,20341,406,67039,368,77257,029,58865,836,532028,428,425
CFO
60m
+30.47%
0012,558,54519,347,08868,725,02248,602,87115,010,778030,985,071053,586,54345,812,92759,771,078
Dividend
Jul 11, 20240.07 CNY/sh
Earnings
May 14, 2025

Profile

Sichuan Dowell Science and Technology Inc. researches, develops, produces, and sells leather chemicals in China. The company offers tanning materials, leather functional additives, finishing materials, colorants, industrial coating, and waterborne wood paints; and wood adhesive, as well as provides intelligent device. It also exports its products. Sichuan Dowell Science and Technology Inc. was founded in 2003 and is based in Chengdu, China.
URL
http://www.dowellchem.cn/
IPO date
Aug 12, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
724,599
41.97%
510,385
-18.96%
629,818
34.11%
Cost of revenue
594,941
452,181
498,002
Unusual Expense (Income)
NOPBT
129,658
58,204
131,816
NOPBT Margin
17.89%
11.40%
20.93%
Operating Taxes
7,322
4,212
5,979
Tax Rate
5.65%
7.24%
4.54%
NOPAT
122,336
53,992
125,837
Net income
28,428
 
65,837
15.44%
Dividends
(8,441)
(10,450)
(9,382)
Dividend yield
0.46%
0.78%
0.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
271,845
229,637
145,761
Long-term debt
343
Deferred revenue
8,956
8,618
5,285
Other long-term liabilities
1
Net debt
110,160
77,594
36,192
Cash flow
Cash from operating activities
59,771
45,813
53,587
CAPEX
(98,256)
Cash from investing activities
(96,475)
Cash from financing activities
44,642
94,277
86,816
FCF
19,464
46,110
43,556
Balance
Cash
68,663
59,665
45,839
Long term investments
93,364
92,378
63,730
Excess cash
125,797
126,524
78,078
Stockholders' equity
627,125
581,686
615,328
Invested Capital
1,139,940
1,023,825
1,012,782
ROIC
11.31%
5.30%
13.36%
ROCE
10.21%
5.05%
12.07%
EV
Common stock shares outstanding
104,843
103,861
102,613
Price
17.51
36.26%
12.85
-18.10%
15.69
11.67%
Market cap
1,835,799
37.55%
1,334,608
-17.11%
1,609,999
13.06%
EV
1,991,952
1,440,999
1,703,058
EBITDA
175,815
93,564
166,499
EV/EBITDA
11.33
15.40
10.23
Interest
8,809
6,543
4,331
Interest/NOPBT
6.79%
11.24%
3.29%