Loading...
XSHE
300535
Market cap228mUSD
Jun 13, Last price  
15.65CNY
1D
-2.55%
1Q
4.40%
IPO
-10.89%
Name

Sichuan Dowell Science and Technology Inc

Chart & Performance

D1W1MN
No data to show
P/E
57.69
P/S
2.26
EPS
0.27
Div Yield, %
0.45%
Shrs. gr., 5y
0.47%
Rev. gr., 5y
15.26%
Revenues
725m
+41.97%
212,845,970237,871,431267,058,014270,415,968275,063,216299,156,985332,678,359356,135,842396,342,340469,644,448629,818,182510,385,026724,599,335
Net income
28m
28,551,17832,634,96034,243,58840,174,53348,091,85057,821,12851,754,20341,406,67039,368,77257,029,58865,836,532028,428,425
CFO
60m
+30.47%
0012,558,54519,347,08868,725,02248,602,87115,010,778030,985,071053,586,54345,812,92759,771,078
Dividend
Jul 11, 20240.07 CNY/sh

Profile

Sichuan Dowell Science and Technology Inc. researches, develops, produces, and sells leather chemicals in China. The company offers tanning materials, leather functional additives, finishing materials, colorants, industrial coating, and waterborne wood paints; and wood adhesive, as well as provides intelligent device. It also exports its products. Sichuan Dowell Science and Technology Inc. was founded in 2003 and is based in Chengdu, China.
URL
http://www.dowellchem.cn/
IPO date
Aug 12, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
724,599
41.97%
510,385
-18.96%
Cost of revenue
594,941
452,181
Unusual Expense (Income)
NOPBT
129,658
58,204
NOPBT Margin
17.89%
11.40%
Operating Taxes
7,322
4,212
Tax Rate
5.65%
7.24%
NOPAT
122,336
53,992
Net income
28,428
 
Dividends
(8,441)
(10,450)
Dividend yield
0.46%
0.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
271,845
229,637
Long-term debt
343
Deferred revenue
8,956
8,618
Other long-term liabilities
1
Net debt
110,160
77,594
Cash flow
Cash from operating activities
59,771
45,813
CAPEX
(98,256)
Cash from investing activities
(96,475)
Cash from financing activities
44,642
94,277
FCF
19,464
46,110
Balance
Cash
68,663
59,665
Long term investments
93,364
92,378
Excess cash
125,797
126,524
Stockholders' equity
627,125
581,686
Invested Capital
1,139,940
1,023,825
ROIC
11.31%
5.30%
ROCE
10.21%
5.05%
EV
Common stock shares outstanding
104,843
103,861
Price
17.51
36.26%
12.85
-18.10%
Market cap
1,835,799
37.55%
1,334,608
-17.11%
EV
1,991,952
1,440,999
EBITDA
175,815
93,564
EV/EBITDA
11.33
15.40
Interest
8,809
6,543
Interest/NOPBT
6.79%
11.24%