Loading...
XSHE300516
Market cap772mUSD
Jan 10, Last price  
31.48CNY
1D
-2.14%
1Q
-11.30%
Jan 2017
-51.45%
IPO
32.49%
Name

Hubei Jiuzhiyang Infrared System Co Ltd

Chart & Performance

D1W1MN
XSHE:300516 chart
P/E
68.33
P/S
7.36
EPS
0.46
Div Yield, %
0.40%
Shrs. gr., 5y
—
Rev. gr., 5y
10.51%
Revenues
770m
+3.50%
139,698,295193,287,391251,643,288304,836,734386,339,527473,196,469311,153,016466,991,188572,701,055722,748,579729,095,959743,658,872769,698,772
Net income
83m
+1.00%
42,857,27159,219,54378,694,36693,103,863119,810,248140,932,02644,541,96345,771,98162,280,70668,138,77678,094,52582,100,52982,924,601
CFO
-60m
9,737,30056,820,60035,890,05236,508,863124,675,82492,987,406046,337,31588,986,522273,256,83200-59,557,138
Dividend
May 21, 20240.352 CNY/sh
Earnings
Apr 23, 2025

Profile

Hubei Jiuzhiyang Infrared System Co., Ltd engages in the research, production, and marketing of infrared thermal imagers in China. The company offers uncooled and cooled infrared imagers; laser range finders; and hand-held and physical thermoscopes. Its products are used in the areas of marine surveillance, law enforcement, security and protection monitoring, forest fire prevention, supervising and rescue for aquatic transportation, search and rescue, industrial detection, inspection and quarantine, assistant driving, etc. The company is based in Wuhan, China.
URL
http://www.hbjir.com/
IPO date
Jun 02, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
769,699
3.50%
743,659
2.00%
Cost of revenue
670,325
629,349
Unusual Expense (Income)
NOPBT
99,374
114,310
NOPBT Margin
12.91%
15.37%
Operating Taxes
(2,529)
363
Tax Rate
0.32%
NOPAT
101,903
113,947
Net income
82,925
1.00%
82,101
5.13%
Dividends
(22,500)
(21,420)
Dividend yield
0.37%
0.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
32,855
Long-term debt
795
Deferred revenue
1,122
Other long-term liabilities
7,773
Net debt
(315,188)
(375,898)
Cash flow
Cash from operating activities
(59,557)
CAPEX
Cash from investing activities
(19,642)
Cash from financing activities
(22,908)
(21,420)
FCF
(34,690)
37,153
Balance
Cash
310,306
406,779
Long term investments
5,677
1,975
Excess cash
277,498
371,570
Stockholders' equity
972,962
909,333
Invested Capital
1,047,097
886,391
ROIC
10.54%
13.28%
ROCE
7.50%
9.09%
EV
Common stock shares outstanding
180,000
180,000
Price
33.42
37.30%
24.34
-32.14%
Market cap
6,015,600
37.30%
4,381,200
-32.14%
EV
5,700,412
4,005,302
EBITDA
130,660
145,004
EV/EBITDA
43.63
27.62
Interest
65
12
Interest/NOPBT
0.07%
0.01%