XSHE300515
Market cap326mUSD
Jan 02, Last price
11.87CNY
1D
-0.34%
1Q
4.12%
Jan 2017
-53.71%
IPO
74.94%
Name
Hunan Sundy Science and Technology Co Ltd
Chart & Performance
Profile
Hunan Sundy Science and Technology Co., Ltd. supplies coal analysis solutions in the People's Republic of China and internationally. The company offers bomb calorimeters; elemental analyzers, including carbon, hydrogen, and nitrogen, infrared sulfur, coulomb sulfur, and fluorine and chlorine analyzers; and thermogravimetric analyzers comprising loss on ignition analyzers, moisture analyzers, and intelligent muffle furnaces. It also provides ash fusion testers; hardgrove grindability index testers; sample preparation equipment, such as quick dryer, hammer crusher and divider, jaw crusher, double roll crusher, humid coal hammer crusher and divider, pulverizer, automatic divider, standard sieve shaker, environmental sieve, and crushing dividing combined products; and auto sampling systems comprising fuel management and control, integrated sampling and sample preparation system, and coal yard dynamic management and control systems. In addition, the company offers preceding stage sample preparation, online total moisture test, automatic sample storing and checking cabinet, dust extraction, and coal quality management systems, as well as stationery laser and unmanned aerial vehicle stockpile inventorying equipment. Its products are used in coal and coke, biomass fuel, food and feed, and environmental applications. Hunan Sundy Science and Technology Co., Ltd. was founded in 1993 and is based in Changsha, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 464,543 18.01% | 393,636 2.38% | |||||||
Cost of revenue | 286,176 | 284,685 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 178,368 | 108,951 | |||||||
NOPBT Margin | 38.40% | 27.68% | |||||||
Operating Taxes | 1,021 | 12,965 | |||||||
Tax Rate | 0.57% | 11.90% | |||||||
NOPAT | 177,346 | 95,987 | |||||||
Net income | 53,737 -41.71% | 92,190 6.79% | |||||||
Dividends | (37,564) | (33,954) | |||||||
Dividend yield | 1.58% | 1.35% | |||||||
Proceeds from repurchase of equity | (225) | (116) | |||||||
BB yield | 0.01% | 0.00% | |||||||
Debt | |||||||||
Debt current | 26,322 | ||||||||
Long-term debt | 1 | ||||||||
Deferred revenue | 833 | 1,000 | |||||||
Other long-term liabilities | 2,316 | 3,129 | |||||||
Net debt | (220,618) | (388,823) | |||||||
Cash flow | |||||||||
Cash from operating activities | 138,770 | 140,124 | |||||||
CAPEX | (29,987) | ||||||||
Cash from investing activities | (26,795) | ||||||||
Cash from financing activities | (38,953) | ||||||||
FCF | 166,922 | 78,978 | |||||||
Balance | |||||||||
Cash | 327,260 | 414,296 | |||||||
Long term investments | (106,642) | 849 | |||||||
Excess cash | 197,391 | 395,463 | |||||||
Stockholders' equity | 584,196 | 564,734 | |||||||
Invested Capital | 555,699 | 335,511 | |||||||
ROIC | 39.80% | 29.04% | |||||||
ROCE | 23.68% | 14.90% | |||||||
EV | |||||||||
Common stock shares outstanding | 206,521 | 206,843 | |||||||
Price | 11.54 -4.86% | 12.13 -8.59% | |||||||
Market cap | 2,383,256 -5.01% | 2,509,009 -8.65% | |||||||
EV | 2,176,843 | 2,134,815 | |||||||
EBITDA | 193,728 | 119,943 | |||||||
EV/EBITDA | 11.24 | 17.80 | |||||||
Interest | 133 | ||||||||
Interest/NOPBT | 0.07% |