Loading...
XSHE
300514
Market cap368mUSD
Jun 06, Last price  
13.26CNY
1D
0.08%
1Q
-17.28%
IPO
97.91%
Name

Shenzhen Friendcom Technology Development Co Ltd

Chart & Performance

D1W1MN
P/E
13.38
P/S
2.63
EPS
0.99
Div Yield, %
1.51%
Shrs. gr., 5y
—
Rev. gr., 5y
5.30%
Revenues
1.01b
-7.95%
159,697,628268,008,585375,965,794350,610,564457,471,100601,002,678697,491,113780,403,666659,720,984865,919,8861,021,571,1041,097,403,0811,010,171,555
Net income
198m
+3.43%
27,078,19627,968,85747,636,08032,298,07643,718,02871,861,69152,489,25753,225,01633,637,08157,564,55898,760,566191,591,331198,168,297
CFO
350m
-5.14%
-5,310,900-11,117,80032,373,757075,518,51625,133,27642,866,292126,945,615107,440,632196,582,8900368,816,136349,873,032
Dividend
Jun 14, 20240.2 CNY/sh

Profile

Shenzhen Friendcom Technology Development Co., Ltd. provides wireless M2M solutions worldwide. The company offers low voltage power collection terminal products, including micro power wireless, power line carrier, and CFDA auxiliary equipment; intelligent power distribution products; water and gas heat meter low power modules; wireless digital radios; RF modules; water meters; gas meters; energy meters; automatic meter reading equipment; electric meters; wireless M-Bus modules; cellular network modules; LoRa products, which includes WAN modules and terminals; and sewage treatment. The company's products are used in smart grid, utility metering, wireless connectivity, and test equipment; and in the areas of smart home, intelligent security, intelligent transportation, precision agriculture, utilities meter data collection, etc. The company was founded in 1997 and is headquartered in Shenzhen, the People's Republic of China.
URL
http://www.friendcom.com/
IPO date
Apr 26, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,010,172
-7.95%
1,097,403
7.42%
1,021,571
17.98%
Cost of revenue
755,525
854,911
897,824
Unusual Expense (Income)
NOPBT
254,647
242,492
123,747
NOPBT Margin
25.21%
22.10%
12.11%
Operating Taxes
35,651
34,842
15,931
Tax Rate
14.00%
14.37%
12.87%
NOPAT
218,995
207,651
107,816
Net income
198,168
3.43%
191,591
94.00%
98,761
71.56%
Dividends
(40,000)
(30,000)
(20,000)
Dividend yield
1.39%
0.92%
0.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
33,000
Long-term debt
8,271
6,276
9,829
Deferred revenue
270
Other long-term liabilities
1
511
511
Net debt
(521,467)
(648,960)
(345,409)
Cash flow
Cash from operating activities
349,873
368,816
CAPEX
(29,781)
Cash from investing activities
(218,128)
Cash from financing activities
(56,392)
40,565
FCF
214,667
347,734
(51,825)
Balance
Cash
529,738
374,656
369,854
Long term investments
1
280,580
18,384
Excess cash
479,230
600,366
337,159
Stockholders' equity
831,908
695,853
609,509
Invested Capital
566,499
286,899
387,789
ROIC
51.32%
61.55%
35.90%
ROCE
24.31%
27.30%
17.04%
EV
Common stock shares outstanding
200,000
199,574
200,000
Price
14.44
-11.41%
16.30
59.02%
10.25
-19.04%
Market cap
2,888,000
-11.22%
3,253,061
58.69%
2,050,000
-19.04%
EV
2,366,533
2,604,101
1,704,591
EBITDA
274,733
261,921
140,344
EV/EBITDA
8.61
9.94
12.15
Interest
791
1,273
1,074
Interest/NOPBT
0.31%
0.53%
0.87%