Loading...
XSHE300496
Market cap3.34bUSD
Jan 17, Last price  
53.16CNY
1D
-1.02%
1Q
-15.48%
Jan 2017
1.68%
IPO
463.73%
Name

Thunder Software Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300496 chart
P/E
52.46
P/S
4.66
EPS
1.01
Div Yield, %
0.63%
Shrs. gr., 5y
2.60%
Rev. gr., 5y
29.05%
Revenues
5.24b
-3.73%
106,347,478252,123,476336,272,513452,209,594615,463,339847,902,1811,162,327,2401,464,583,7451,826,858,6442,627,883,6274,126,742,4665,445,453,6285,242,234,178
Net income
466m
-39.36%
6,528,41853,770,26396,680,887112,311,779116,609,383120,282,19978,044,301164,304,280237,638,168443,461,223647,269,132768,772,011466,186,194
CFO
782m
+57.28%
043,093,343121,265,52970,404,11831,628,99873,962,922181,362,773253,327,252142,211,596341,332,453139,090,537496,899,894781,547,930
Dividend
Sep 24, 20240.125 CNY/sh
Earnings
Apr 09, 2025

Profile

Thunder Software Technology Co.,Ltd. provides intelligent operating-system (OS) products and technologies worldwide. The company offers smart phone device software differentiation services, carrier certification services, automatic test solutions, FOTA solutions, hardware designing, and camera turnkey solutions, which support various mobile OS, such as Android, Windows, and Tizen. It also provides TurboX Smart Core Platform, an open platform for Internet of Things and smart devices, which includes core system on module, OS, SDK, and algorithms that develops board and offers community services; smart wearables solutions, such as cloud services, mobile phone companion Apps, end devices, and end-to-end solutions; Thundersoft TT_M3HQ boards; Thundersoft TT_M4G9 boards; Thundercomm TurboX AI kits; TurboX Tracker solutions; and TurboX Asset Tag, an asset-tracking device. In addition, the company offers intelligent cockpit software solutions and services for automobiles from operating system development, core technology authorization, and application customization, including the infotainment systems, intelligent dashboards, integrated cockpits, ADAS, and audio products. Thunder Software Technology Co.,Ltd. was founded in 2008 and is headquartered in Beijing, China.
IPO date
Dec 10, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,242,234
-3.73%
5,445,454
31.96%
Cost of revenue
4,511,927
4,418,889
Unusual Expense (Income)
NOPBT
730,307
1,026,565
NOPBT Margin
13.93%
18.85%
Operating Taxes
29,106
39,654
Tax Rate
3.99%
3.86%
NOPAT
701,201
986,910
Net income
466,186
-39.36%
768,772
18.77%
Dividends
(154,170)
(129,643)
Dividend yield
0.42%
0.30%
Proceeds from repurchase of equity
(16,515)
BB yield
0.04%
Debt
Debt current
6,790
64,511
Long-term debt
129,198
138,879
Deferred revenue
42,821
Other long-term liabilities
32,282
13,540
Net debt
(5,433,445)
(5,430,313)
Cash flow
Cash from operating activities
781,548
496,900
CAPEX
(445,751)
Cash from investing activities
(658,586)
Cash from financing activities
(162,390)
2,508,284
FCF
952,380
356,981
Balance
Cash
4,626,972
4,667,263
Long term investments
942,462
966,440
Excess cash
5,307,321
5,361,431
Stockholders' equity
3,889,073
3,626,981
Invested Capital
5,976,631
5,799,313
ROIC
11.91%
21.74%
ROCE
7.37%
10.79%
EV
Common stock shares outstanding
459,071
437,673
Price
80.06
-20.18%
100.30
-27.54%
Market cap
36,753,192
-16.28%
43,898,567
-26.39%
EV
31,512,476
38,711,889
EBITDA
1,067,265
1,249,222
EV/EBITDA
29.53
30.99
Interest
5,719
20,506
Interest/NOPBT
0.78%
2.00%