HNAC Technology Co Ltd

Chart & Performance

D1W1MN

P/E

—

P/S

1.24

EPS

—

Div Yield, %

1.18%

Shrs. gr., 5y

10.25%

Rev. gr., 5y

11.41%

Revenues

2.37b

+36.13%

Net income

-180m

CFO

83m

Dividend

Jun 21, 20220.03 CNY/sh

Earnings

May 16, 2025

Profile

HNAC Technology Co., Ltd. provides EPC contracting services and automation solutions to substations, hydropower stations, environmental protection and water treatment, new energy, and pump station projects in China and internationally. The company's products include hydropower automatic systems, pump station automatic systems, intelligent distribution automate systems, water treatment systems, industrial process control systems, DCS control systems, solar power systems, computer monitoring and control systems, and energy storage systems. It also offers engineering services, such as pre project consultation, project construction, personnel training, financing plan management, debugging, project design, quality control and assurance, and quality service and warranty, as well as procurement, logistics, and installation of complete sets of equipment. The company was founded in 1993 and is based in Changsha, China.

URL

https://www.cshnac.com/

IPO date

Dec 31, 2015

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	2,368,606 36.13%	1,739,958 -23.30%
Cost of revenue	2,159,803	1,716,875
Unusual Expense (Income)
NOPBT	208,803	23,083
NOPBT Margin	8.82%	1.33%
Operating Taxes	(5,949)
Tax Rate
NOPAT	214,752	23,083
Net income	(179,823)
Dividends	(34,653)	(9,835)
Dividend yield	0.78%	0.26%
Proceeds from repurchase of equity	(61,999)
BB yield	1.40%
Debt
Debt current	649,010	921,934
Long-term debt	413,908	453,788
Deferred revenue	18,574	18,163
Other long-term liabilities	18,250	10,119
Net debt	279,699	802,101
Cash flow
Cash from operating activities	82,777
CAPEX	(578,567)
Cash from investing activities
Cash from financing activities	608,998	476,501
FCF	370	(603,832)
Balance
Cash	662,114	477,758
Long term investments	121,105	95,863
Excess cash	664,789	486,623
Stockholders' equity	307,027	496,513
Invested Capital	3,526,718	2,942,248
ROIC	6.64%	0.83%
ROCE	5.41%	0.67%
EV
Common stock shares outstanding	382,602	328,828
Price	11.61 0.69%	11.53 -48.62%
Market cap	4,442,009 17.16%	3,791,392 -48.37%
EV	4,819,196	4,676,429
EBITDA	320,916	96,682
EV/EBITDA	15.02	48.37
Interest	34,100	47,299
Interest/NOPBT	16.33%	204.90%