XSHE300484
Market cap530mUSD
Jan 10, Last price
18.75CNY
1D
-4.24%
1Q
30.21%
Jan 2017
-51.19%
IPO
152.53%
Name
ShenZhen V&T Technologies Co Ltd
Chart & Performance
Profile
Shenzhen V&T Technologies Co., Ltd. engages in the research and development, manufacturing, sales, and service of medium and low voltage inverters, servo drives, electric vehicle motor controllers, inverters, and other power electronic products in China. The company's products also include server drivers, elevator control systems, and photovoltaic inverter series. Its products are used in metallurgy, lifting, petroleum, chemical industry, machine tools, electric vehicles, metal processing, building materials, stone, wood processing, ceramics, plastics, air compressors, washing machines, water supply, air conditioning, municipal engineering, textiles, printing, mining, and other industries. Shenzhen V&T Technologies Co., Ltd. is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 325,957 -27.07% | 446,920 -12.70% | |||||||
Cost of revenue | 285,092 | 358,807 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 40,865 | 88,113 | |||||||
NOPBT Margin | 12.54% | 19.72% | |||||||
Operating Taxes | 3,296 | 10,898 | |||||||
Tax Rate | 8.07% | 12.37% | |||||||
NOPAT | 37,569 | 77,215 | |||||||
Net income | 24,065 -71.24% | 83,667 35.14% | |||||||
Dividends | (53,848) | ||||||||
Dividend yield | 2.47% | ||||||||
Proceeds from repurchase of equity | (115) | 1,772 | |||||||
BB yield | 0.00% | -0.08% | |||||||
Debt | |||||||||
Debt current | 5,975 | ||||||||
Long-term debt | 52,995 | 5,076 | |||||||
Deferred revenue | 2,138 | 138 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (290,197) | (398,291) | |||||||
Cash flow | |||||||||
Cash from operating activities | 45,367 | 66,329 | |||||||
CAPEX | (8,913) | ||||||||
Cash from investing activities | (33,304) | ||||||||
Cash from financing activities | (82,349) | ||||||||
FCF | (29,110) | 72,642 | |||||||
Balance | |||||||||
Cash | 257,053 | 372,586 | |||||||
Long term investments | 86,139 | 36,757 | |||||||
Excess cash | 326,894 | 386,996 | |||||||
Stockholders' equity | 510,149 | 608,754 | |||||||
Invested Capital | 365,556 | 304,869 | |||||||
ROIC | 11.21% | 25.24% | |||||||
ROCE | 5.84% | 12.73% | |||||||
EV | |||||||||
Common stock shares outstanding | 218,773 | 207,628 | |||||||
Price | 12.63 20.29% | 10.50 -32.08% | |||||||
Market cap | 2,763,101 26.74% | 2,180,093 -31.67% | |||||||
EV | 2,484,943 | 1,793,017 | |||||||
EBITDA | 56,884 | 103,816 | |||||||
EV/EBITDA | 43.68 | 17.27 | |||||||
Interest | 1,335 | 578 | |||||||
Interest/NOPBT | 3.27% | 0.66% |