XSHE
300474
Market cap5.23bUSD
Jun 06, Last price
71.99CNY
1D
4.50%
1Q
-20.20%
Jan 2017
100.45%
IPO
899.86%
Name
Changsha Jingjia Microelectronics Co Ltd
Chart & Performance
Profile
Changsha Jingjia Microelectronics Co., Ltd. engages in designing, manufacturing, and selling electronic products. Its principal products include graphics processing products and small-sized specialized radar. The company's graphics processing products include products of graphics processing modules and graphics processing chips; and microwave RF and signal processing, and components, etc. Changsha Jingjia Microelectronics Co., Ltd. was founded in 2006 and is based in Changsha, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 713,248 -38.19% | 1,153,935 5.56% | |||||||
Cost of revenue | 677,549 | 795,951 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 35,699 | 357,984 | |||||||
NOPBT Margin | 5.01% | 31.02% | |||||||
Operating Taxes | (71,106) | ||||||||
Tax Rate | |||||||||
NOPAT | 106,806 | 357,984 | |||||||
Net income | 59,681 -79.35% | 288,964 -1.29% | |||||||
Dividends | (60,401) | (57,235) | |||||||
Dividend yield | 0.19% | 0.23% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 4,759 | ||||||||
Long-term debt | 123,671 | 232,105 | |||||||
Deferred revenue | 58,357 | 53,093 | |||||||
Other long-term liabilities | 83,595 | 17,932 | |||||||
Net debt | (1,284,872) | (911,834) | |||||||
Cash flow | |||||||||
Cash from operating activities | 263,525 | ||||||||
CAPEX | (86,253) | ||||||||
Cash from investing activities | (108,020) | ||||||||
Cash from financing activities | 79,397 | 259,482 | |||||||
FCF | 432,153 | (361,629) | |||||||
Balance | |||||||||
Cash | 1,082,994 | 846,903 | |||||||
Long term investments | 325,550 | 301,794 | |||||||
Excess cash | 1,372,881 | 1,091,000 | |||||||
Stockholders' equity | 1,667,700 | 1,928,290 | |||||||
Invested Capital | 2,209,265 | 2,483,796 | |||||||
ROIC | 4.55% | 17.05% | |||||||
ROCE | 0.99% | 10.00% | |||||||
EV | |||||||||
Common stock shares outstanding | 459,086 | 458,673 | |||||||
Price | 70.71 29.58% | 54.57 -46.22% | |||||||
Market cap | 32,461,951 29.69% | 25,029,786 -45.41% | |||||||
EV | 31,177,079 | 24,117,953 | |||||||
EBITDA | 116,457 | 415,639 | |||||||
EV/EBITDA | 267.71 | 58.03 | |||||||
Interest | 9,426 | 7,644 | |||||||
Interest/NOPBT | 26.40% | 2.14% |