Loading...
XSHE300473
Market cap512mUSD
Jan 10, Last price  
24.88CNY
1D
-2.47%
1Q
27.13%
IPO
-45.38%
Name

Fuxin Dare Automotive Parts Co Ltd

Chart & Performance

D1W1MN
XSHE:300473 chart
P/E
291.59
P/S
0.87
EPS
0.09
Div Yield, %
1.25%
Shrs. gr., 5y
6.93%
Rev. gr., 5y
2.39%
Revenues
4.30b
+6.54%
509,217,142538,840,142612,381,422674,476,088694,569,353622,677,3732,540,913,5193,820,841,8053,861,073,1943,386,292,9193,663,844,9004,035,389,7344,299,433,799
Net income
13m
117,744,587123,393,999131,077,913134,694,819138,214,149109,708,417131,340,419134,141,42059,891,711023,561,503012,881,659
CFO
360m
+22.36%
32,422,000133,831,576130,129,858138,801,362160,908,380198,221,08641,785,861123,846,364239,063,949319,511,46739,340,870293,874,350359,593,662
Dividend
Jun 28, 20220.05 CNY/sh
Earnings
May 21, 2025

Profile

Fuxin Dare Automotive Parts Co., Ltd. engages in the research, development, manufacture, and sale of automotive components in China and internationally. The company offers electric pumps, motors, and mechanical pump products. It also provides noise reduction, thermal insulation, and lightweight products; and electronic control and automotive electronic products. Fuxin Dare Automotive Parts Co., Ltd. was founded in 2004 and is based in Fuxin, China.
URL
http://www.dare-auto.com
IPO date
Jun 12, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,299,434
6.54%
4,035,390
10.14%
Cost of revenue
3,878,180
3,804,218
Unusual Expense (Income)
NOPBT
421,254
231,171
NOPBT Margin
9.80%
5.73%
Operating Taxes
1,666
10,527
Tax Rate
0.40%
4.55%
NOPAT
419,587
220,644
Net income
12,882
 
Dividends
(46,933)
Dividend yield
1.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
213,124
487,232
Long-term debt
741,967
1,048,327
Deferred revenue
33,779
35,218
Other long-term liabilities
59,716
100,041
Net debt
409,609
828,333
Cash flow
Cash from operating activities
359,594
293,874
CAPEX
(197,911)
Cash from investing activities
(105,644)
Cash from financing activities
(204,343)
131,474
FCF
852,103
364,960
Balance
Cash
545,482
571,833
Long term investments
3
135,394
Excess cash
330,510
505,457
Stockholders' equity
(491,236)
235,753
Invested Capital
2,952,429
2,736,516
ROIC
14.75%
7.23%
ROCE
16.60%
7.59%
EV
Common stock shares outstanding
143,130
140,108
Price
18.28
22.93%
14.87
-35.79%
Market cap
2,616,408
25.58%
2,083,402
-31.28%
EV
3,036,336
2,925,829
EBITDA
674,191
471,228
EV/EBITDA
4.50
6.21
Interest
71,820
73,153
Interest/NOPBT
17.05%
31.64%