Loading...
XSHE300472
Market cap243mUSD
Dec 25, Last price  
6.68CNY
1D
-3.61%
1Q
9.87%
Jan 2017
-69.46%
IPO
-11.13%
Name

New Universal Science and Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300472 chart
P/E
P/S
7.61
EPS
Div Yield, %
0.64%
Shrs. gr., 5y
5.79%
Rev. gr., 5y
-15.27%
Revenues
234m
-58.76%
127,304,814163,284,123173,488,722192,262,399214,272,084219,082,696302,855,976535,724,014485,881,377442,756,052684,405,860567,358,530233,986,722
Net income
-202m
23,738,25831,104,33933,337,28134,535,46025,228,23416,196,85720,889,96570,034,58761,428,932000-201,948,161
CFO
-66m
14,762,70023,551,62810,435,22225,481,5050016,005,17661,052,28464,837,183000-66,427,491
Dividend
Jul 20, 20200.059018 CNY/sh
Earnings
May 20, 2025

Profile

New Universal Science and Technology Co., Ltd. engages in the research, design, manufacture, system integration, and operation and maintenance services of various equipment in China. It offers environmental technology products, including dust collector, VOCS remover, and desulfurization and denitrification products for waste gas treatment; and municipal sewage and industrial waste products for waste water treatment. The company also provides intelligent equipment, such as intelligent and environmental mixer feeding systems and micro-computer control systems, pneumatic conveyor systems, automatic powder additives dosing systems, rubber mixing systems, automatic rubber preparation systems, and transportation and inspection lines for finished tires, as well as natural rubber/white carbon black wet mixing systems. In addition, it offers information technology products, such as manufacturing execution, barcode poka-yoke and tracking, workshop group control, Kanban management; and logistics transportation and warehousing systems. The company was formerly known as Beijing New Universal Science and Technology Co., Ltd. and changed its name to New Universal Science and Technology Co., Ltd. in February 2020. New Universal Science and Technology Co., Ltd. was founded in 2003 and is headquartered in Beijing, China.
IPO date
Jun 11, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
233,987
-58.76%
567,359
-17.10%
684,406
54.58%
Cost of revenue
327,896
479,067
586,469
Unusual Expense (Income)
NOPBT
(93,909)
88,292
97,937
NOPBT Margin
15.56%
14.31%
Operating Taxes
16,993
Tax Rate
NOPAT
(110,902)
88,292
97,937
Net income
(201,948)
 
Dividends
(11,424)
(12,103)
(11,795)
Dividend yield
0.44%
0.43%
0.29%
Proceeds from repurchase of equity
452,366
BB yield
-11.23%
Debt
Debt current
118,968
132,054
142,744
Long-term debt
76,153
117,997
37,849
Deferred revenue
44,625
45,428
Other long-term liabilities
135,988
117,692
45,507
Net debt
108,262
167,043
93,595
Cash flow
Cash from operating activities
(66,427)
CAPEX
(7,383)
Cash from investing activities
47,748
Cash from financing activities
46,569
119,150
307,347
FCF
139,200
130,399
(228,025)
Balance
Cash
79,480
55,140
59,508
Long term investments
7,379
27,867
27,491
Excess cash
75,160
54,639
52,778
Stockholders' equity
(460,438)
285,343
289,161
Invested Capital
1,366,737
1,113,859
1,057,690
ROIC
8.13%
9.84%
ROCE
7.55%
8.82%
EV
Common stock shares outstanding
272,903
266,534
250,830
Price
9.44
-10.94%
10.60
-34.00%
16.06
64.38%
Market cap
2,576,204
-8.82%
2,825,256
-29.87%
4,028,332
102.59%
EV
2,652,072
2,992,299
4,127,207
EBITDA
(68,836)
111,421
121,116
EV/EBITDA
26.86
34.08
Interest
16,738
8,757
13,337
Interest/NOPBT
9.92%
13.62%