XSHE300468
Market cap1.13bUSD
Jan 14, Last price
15.62CNY
1D
7.13%
1Q
-31.67%
Jan 2017
32.54%
IPO
158.31%
Name
Shenzhen Forms Syntron Information Co Ltd
Chart & Performance
Profile
Shenzhen Forms Syntron Information Co., Ltd. operates as a financial technology company that serves financial institutions in China and internationally. It offers platform universe, LEGO Banking, and blockchain solutions; and consumer finance loan, Internet retail credit, and real estate mortgage business platform solutions. The company also provides insurance, loan, branch, electronic check system, stock trading, payment, personal Internet, mobile bank, mobile, corporate Internet, payment, intelligent, and mobile portal solutions; and policy support, risk management, financial management, process monitoring, abnormal transaction monitoring, customer management, customer transaction, and customer relationship management systems. In addition, it offers lightweight reporting tool and visual task scheduling platform, as well as shared hotel and marketing network solutions; and IT services. The company was founded in 2003 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 730,434 9.99% | 664,112 3.52% | |||||||
Cost of revenue | 607,513 | 587,148 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 122,920 | 76,965 | |||||||
NOPBT Margin | 16.83% | 11.59% | |||||||
Operating Taxes | 490 | 1,000 | |||||||
Tax Rate | 0.40% | 1.30% | |||||||
NOPAT | 122,430 | 75,964 | |||||||
Net income | 47,379 14.97% | 41,209 -38.27% | |||||||
Dividends | (31,839) | (28,329) | |||||||
Dividend yield | 0.56% | 0.55% | |||||||
Proceeds from repurchase of equity | 390,000 | ||||||||
BB yield | -7.57% | ||||||||
Debt | |||||||||
Debt current | 6,228 | 10,533 | |||||||
Long-term debt | 17,041 | 16,489 | |||||||
Deferred revenue | (4,190) | ||||||||
Other long-term liabilities | 1 | 4,190 | |||||||
Net debt | (1,093,850) | (978,121) | |||||||
Cash flow | |||||||||
Cash from operating activities | 127,111 | 140,752 | |||||||
CAPEX | (7,249) | ||||||||
Cash from investing activities | (7,233) | ||||||||
Cash from financing activities | (44,632) | 345,054 | |||||||
FCF | 221,980 | 153,608 | |||||||
Balance | |||||||||
Cash | 1,085,906 | 964,030 | |||||||
Long term investments | 31,213 | 41,113 | |||||||
Excess cash | 1,080,597 | 971,937 | |||||||
Stockholders' equity | 980,566 | 1,015,995 | |||||||
Invested Capital | 645,588 | 633,843 | |||||||
ROIC | 19.14% | 11.35% | |||||||
ROCE | 7.54% | 4.78% | |||||||
EV | |||||||||
Common stock shares outstanding | 526,438 | 515,113 | |||||||
Price | 10.85 8.50% | 10.00 -13.55% | |||||||
Market cap | 5,711,852 10.89% | 5,151,130 -9.94% | |||||||
EV | 4,618,002 | 4,173,008 | |||||||
EBITDA | 154,554 | 109,611 | |||||||
EV/EBITDA | 29.88 | 38.07 | |||||||
Interest | 742 | 6,531 | |||||||
Interest/NOPBT | 0.60% | 8.49% |