Loading...
XSHE300459
Market cap2.80bUSD
Jan 17, Last price  
5.84CNY
1D
-3.95%
1Q
17.03%
IPO
20.66%
Name

Zhejiang Jinke Tom Culture Industry Co Ltd

Chart & Performance

D1W1MN
XSHE:300459 chart
P/E
—
P/S
15.23
EPS
—
Div Yield, %
0.60%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
-13.14%
Revenues
1.35b
-17.46%
498,041,149464,670,411480,412,503476,902,016506,442,538894,561,2031,396,270,9382,725,148,2061,830,611,7211,807,222,5721,941,450,2031,632,896,9471,347,715,134
Net income
0k
-100.00%
45,656,18449,461,05351,184,78236,179,26948,477,706204,998,914393,933,532842,068,5790752,917,670708,148,729439,976,2380
CFO
376m
-41.92%
0117,394,45062,878,724103,131,278128,193,408337,516,819217,228,434799,741,3471,041,419,1821,075,838,6841,134,682,072647,691,884376,190,160
Dividend
Jul 01, 20190.0661 CNY/sh
Earnings
May 20, 2025

Profile

Zhejiang Jinke Tom Culture Industry Co., Ltd. engages in the production, distribution, and operation of online early childhood education business. The company primarily develops Talking Tom Cat Family mobile application for parents and children. It also provides animation film and television services; IP derivates; and advertising services, as well as develops and operates games. The company was formerly known as Zhejiang Jinke Culture Industry Co., LTD. and changed its name to Zhejiang Jinke Tom Culture Industry Co., Ltd. in August 2021. The company was founded in 2007 and is headquartered in Hangzhou, China.
URL
https://www.jinkeculture.com/
IPO date
May 15, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,347,715
-17.46%
1,632,897
-15.89%
Cost of revenue
774,345
841,143
Unusual Expense (Income)
NOPBT
573,370
791,754
NOPBT Margin
42.54%
48.49%
Operating Taxes
70,745
25,087
Tax Rate
12.34%
3.17%
NOPAT
502,625
766,667
Net income
439,976
-37.87%
Dividends
(122,594)
Dividend yield
0.72%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
971,333
1,285,212
Long-term debt
540,474
428,604
Deferred revenue
Other long-term liabilities
1,461
1,226
Net debt
575,682
352,863
Cash flow
Cash from operating activities
376,190
647,692
CAPEX
(250,014)
Cash from investing activities
(265,507)
196,032
Cash from financing activities
(189,878)
FCF
394,962
755,661
Balance
Cash
338,287
623,164
Long term investments
597,838
737,789
Excess cash
868,739
1,279,309
Stockholders' equity
2,686,857
3,691,889
Invested Capital
3,728,526
4,269,222
ROIC
12.57%
18.93%
ROCE
12.47%
14.27%
EV
Common stock shares outstanding
3,458,337
3,515,811
Price
4.94
 
Market cap
17,084,183
 
EV
17,756,386
EBITDA
721,106
935,246
EV/EBITDA
24.62
Interest
108,973
99,876
Interest/NOPBT
19.01%
12.61%