Loading...
XSHE
300458
Market cap4.40bUSD
Jun 16, Last price  
38.31CNY
1D
-1.26%
1Q
-35.13%
Jan 2017
59.49%
IPO
622.83%
Name

All Winner Technology Co Ltd

Chart & Performance

D1W1MN
P/E
189.61
P/S
13.82
EPS
0.20
Div Yield, %
0.39%
Shrs. gr., 5y
0.42%
Rev. gr., 5y
9.35%
Revenues
2.29b
+36.76%
260,995,4401,339,417,8031,650,099,1671,241,963,8221,209,465,4961,252,039,2371,200,950,5451,364,689,7421,463,360,3081,505,485,8522,065,356,8181,514,132,1771,672,993,0312,287,908,816
Net income
167m
+626.15%
58,915,067571,171,463418,931,602110,337,619127,975,383148,703,35217,330,406118,127,426134,630,402204,754,125494,458,759210,978,40222,962,876166,745,799
CFO
196m
+4.26%
54,741,893438,230,506429,830,991325,246,126272,587,23777,304,87192,282,8990364,930,673391,938,843356,785,0030188,348,768196,372,629
Dividend
May 06, 20240.15 CNY/sh

Profile

Allwinnertech Technology Co.,Ltd. provides intelligent application processor SoC, analog components, and wireless connectivity ICs worldwide. It offers its products for the smart hardware, tablet, smart home, connected automotive, robotics, virtual reality, OTT TV box, power management/analog component, wireless communication module, and intelligent IoT applications. The company was incorporated in 2007 and is headquartered in Zhuhai, China.
URL
https://www.allwinnertech.com/
IPO date
May 15, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,287,909
36.76%
1,672,993
10.49%
1,514,132
-26.69%
Cost of revenue
2,155,021
1,655,715
1,412,540
Unusual Expense (Income)
NOPBT
132,888
17,278
101,592
NOPBT Margin
5.81%
1.03%
6.71%
Operating Taxes
9,076
Tax Rate
8.93%
NOPAT
132,888
17,278
92,516
Net income
166,746
626.15%
22,963
-89.12%
210,978
-57.33%
Dividends
(94,609)
(165,500)
Dividend yield
0.73%
1.27%
Proceeds from repurchase of equity
(1,104)
BB yield
0.01%
Debt
Debt current
105,279
188,207
84,041
Long-term debt
428
1,121
5,480
Deferred revenue
4,221
6,673
10,400
Other long-term liabilities
46,945
1
Net debt
(2,208,454)
(2,323,585)
(2,099,435)
Cash flow
Cash from operating activities
196,373
188,349
CAPEX
(94,877)
Cash from investing activities
1,334
Cash from financing activities
28,534
FCF
87,575
53,018
(77,443)
Balance
Cash
1,890,704
1,878,490
1,701,030
Long term investments
423,457
634,422
487,925
Excess cash
2,199,765
2,429,262
2,113,249
Stockholders' equity
2,191,470
2,366,524
2,597,131
Invested Capital
958,208
791,824
935,108
ROIC
15.19%
2.00%
10.42%
ROCE
4.19%
0.54%
3.28%
EV
Common stock shares outstanding
641,330
574,072
639,328
Price
38.76
70.82%
22.69
11.44%
20.36
-38.88%
Market cap
24,857,951
90.84%
13,025,693
0.07%
13,016,728
-37.79%
EV
22,649,497
10,702,108
10,917,293
EBITDA
249,018
135,361
202,872
EV/EBITDA
90.96
79.06
53.81
Interest
8,496
4,202
6,051
Interest/NOPBT
6.39%
24.32%
5.96%