XSHE300457
Market cap1.56bUSD
Jan 15, Last price
18.20CNY
1D
-1.14%
1Q
1.39%
Jan 2017
9.05%
IPO
420.00%
Name
Shenzhen Yinghe Technology Co Ltd
Chart & Performance
Profile
Shenzhen Yinghe Technology Co., Ltd researches, develops, produces, and sells automation equipment in China. It offers coating, roller press, slitting, tableting, winding, and stacking machines. The company also offers filming machine, laser die cutting machine, laminating machine, winding machine, cutting and stacking machine, and automatic assembly lines. In addition, it provides electronic cigarettes, cartridges, atomizers, and other electronic cigarette accessories. The company was incorporated in 2006 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 9,749,786 8.09% | 9,019,822 73.40% | |||||||
Cost of revenue | 7,903,560 | 7,933,890 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,846,226 | 1,085,932 | |||||||
NOPBT Margin | 18.94% | 12.04% | |||||||
Operating Taxes | 93,942 | 10,041 | |||||||
Tax Rate | 5.09% | 0.92% | |||||||
NOPAT | 1,752,284 | 1,075,891 | |||||||
Net income | 553,805 13.62% | 487,418 56.53% | |||||||
Dividends | (142,140) | (64,954) | |||||||
Dividend yield | 1.19% | 0.57% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 75,990 | 73,901 | |||||||
Long-term debt | 150,222 | 315,284 | |||||||
Deferred revenue | 38,374 | ||||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (2,573,660) | (1,537,348) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,398,987 | 328,827 | |||||||
CAPEX | (192,164) | ||||||||
Cash from investing activities | (204,007) | 630,592 | |||||||
Cash from financing activities | (743,002) | ||||||||
FCF | 1,957,008 | 642,125 | |||||||
Balance | |||||||||
Cash | 2,766,896 | 1,862,534 | |||||||
Long term investments | 32,976 | 63,998 | |||||||
Excess cash | 2,312,383 | 1,475,541 | |||||||
Stockholders' equity | 3,060,133 | 2,522,355 | |||||||
Invested Capital | 4,369,256 | 4,457,633 | |||||||
ROIC | 39.70% | 26.09% | |||||||
ROCE | 27.55% | 18.30% | |||||||
EV | |||||||||
Common stock shares outstanding | 645,622 | 642,156 | |||||||
Price | 18.44 4.36% | 17.67 -42.48% | |||||||
Market cap | 11,905,264 4.92% | 11,346,893 -43.13% | |||||||
EV | 9,657,687 | 9,851,564 | |||||||
EBITDA | 2,041,567 | 1,255,888 | |||||||
EV/EBITDA | 4.73 | 7.84 | |||||||
Interest | 7,610 | 14,478 | |||||||
Interest/NOPBT | 0.41% | 1.33% |